| Revenue | 1.48 | 1.78 | 1.51 | 1.42 | 1.25 | 1.41 | |
| Revenue Growth (YoY) | -11.21% | 18.24% | 5.97% | 13.45% | -11.29% | -0.01% | |
| Cost of Revenue | 0.8 | 0.63 | 0.51 | 0.49 | 0.45 | 0.53 | |
| Gross Profit | 0.68 | 1.15 | 1 | 0.93 | 0.81 | 0.88 | |
| Selling, General & Admin | 14.32 | 15.07 | 16.27 | 14.41 | 13.29 | 14 | |
| Operating Expenses | 14.32 | 15.07 | 16.27 | 14.41 | 13.29 | 14 | |
| Operating Income | -13.64 | -13.92 | -15.27 | -13.47 | -12.48 | -13.12 | |
| Interest Expense | -0.05 | - | - | - | - | - | |
| Earnings From Equity Investments | - | - | - | - | - | -0.44 | |
| Other Non Operating Income (Expenses) | 0.08 | 0.1 | 0.31 | 0.12 | -0.36 | -3.18 | |
| EBT Excluding Unusual Items | -13.61 | -13.82 | -14.96 | -13.36 | -12.84 | -16.74 | |
| Merger & Restructuring Charges | - | - | - | - | - | -0.66 | |
| Impairment of Goodwill | - | - | -7.23 | -2.81 | -12.88 | -8.1 | |
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 6.16 | |
| Gain (Loss) on Sale of Assets | -0 | -0 | -0.01 | -0.01 | - | - | |
| Asset Writedown | -0.16 | -0.16 | -3.53 | -4.14 | - | -0.77 | |
| Other Unusual Items | 0.06 | - | - | - | -0.16 | 0.71 | |
| Pretax Income | -13.72 | -13.98 | -25.74 | -20.32 | -25.88 | -19.39 | |
| Income Tax Expense | - | - | - | -0.66 | - | - | |
| Net Income | -13.97 | -13.98 | -25.74 | -19.66 | -25.88 | -19.39 | |
| Preferred Dividends & Other Adjustments | - | - | - | - | 0.55 | 0.29 | |
| Net Income to Common | -13.97 | -13.98 | -25.74 | -19.66 | -26.44 | -19.68 | |
| Shares Outstanding (Basic) | 5 | 4 | 4 | 3 | 1 | 0 | |
| Shares Outstanding (Diluted) | 5 | 4 | 4 | 3 | 1 | 0 | |
| Shares Change (YoY) | 20.51% | 8.92% | 34.34% | 359.21% | 316.36% | 123.95% | |
| EPS (Basic) | -2.91 | -3.48 | -6.98 | -7.16 | -44.25 | -137.14 | |
| EPS (Diluted) | -2.91 | -3.48 | -6.98 | -7.20 | -44.25 | -137.20 | |
| Free Cash Flow | -13.14 | -13.47 | -12.79 | -13.12 | -12.56 | -8.74 | |
| Free Cash Flow Per Share | -2.74 | -3.35 | -3.47 | -4.78 | -21.01 | -60.89 | |
| Gross Margin | 45.91% | 64.34% | 66.45% | 65.72% | 64.29% | 62.32% | |
| Operating Margin | -919.14% | -782.06% | -1014.16% | -948.25% | -996.87% | -929.31% | |
| Profit Margin | -941.24% | -785.57% | -1709.62% | -1383.64% | -2111.26% | -1394.25% | |
| Free Cash Flow Margin | -885.20% | -756.46% | -849.62% | -923.46% | -1002.67% | -619.05% | |
| EBITDA | -12.99 | -13.18 | -13.95 | -12.13 | -11.46 | -12.41 | |
| D&A For EBITDA | 0.65 | 0.74 | 1.31 | 1.34 | 1.02 | 0.7 | |
| EBIT | -13.64 | -13.92 | -15.27 | -13.47 | -12.48 | -13.12 | |