Insulet Corporation (PODD)
NASDAQ: PODD · Real-Time Price · USD
141.34
-0.21 (-0.15%)
Sep 18, 2026, 2:08 PM EDT - Market open
Insulet Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 375.3 | 302.8 | 247.1 | 246.2 | 236.1 | 402.2 | 418.3 | 420.9 | 395.3 | 234 | 206.3 | 120 | 62.9 | 0.6 | 4.6 | 16.8 | 34.6 | 44.6 | 16.8 | -29.5 |
Depreciation & Amortization | 99.3 | 94.9 | 90.4 | 87.5 | 86.8 | 83.7 | 80.8 | 78.1 | 75.5 | 74.4 | 72.8 | 70.2 | 67.4 | 65.1 | 63.2 | 61.9 | 60.5 | 59.9 | 57.4 | 68.2 |
Other Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -33.6 |
Loss (Gain) From Sale of Investments | - | - | - | - | 3.9 | 3.9 | 3.9 | 1.3 | -2.6 | -2.6 | -2.6 | - | - | - | - | - | - | - | - | - |
Stock-Based Compensation | 77.9 | 65.8 | 62.7 | 62.4 | 63.8 | 73.3 | 69.3 | 61.9 | 54.3 | 50.4 | 48.4 | 46.9 | 45.4 | 43.5 | 40.9 | 38.3 | 37.5 | 35.3 | 34.4 | 41.4 |
Provision & Write-off of Bad Debts | 1 | 1 | 5.4 | 4.2 | 4.3 | 3.3 | -0.2 | 0.9 | 0.9 | 2.3 | 2.3 | 3.2 | 4.3 | 4.6 | 4.2 | 3.4 | 2.9 | 2 | 3.1 | 3 |
Other Operating Activities | 63.3 | 145.4 | 186.8 | 170 | 145.5 | -78.3 | -124.9 | -125.6 | -125.7 | 9.1 | 9.1 | 7.6 | 8.8 | 9.9 | 8.6 | 15.5 | 22.9 | 70.8 | 83.8 | 119.4 |
Change in Accounts Receivable | -150.2 | -137.4 | -140.2 | -81.6 | -68.1 | -80.4 | -10.4 | -101.8 | -118.1 | -105.5 | -154.2 | -68.3 | -45.7 | -33.9 | -51.8 | -82.1 | -96.8 | -79 | -71.3 | -33.8 |
Change in Inventory | -40.8 | -15.5 | -10.6 | 1.5 | -6.8 | -9.4 | -32.4 | -26.9 | -21.2 | -45 | -53.6 | -79.9 | -87.8 | -74.3 | -49.1 | -80.8 | -133.4 | -149.5 | -154.4 | -135.7 |
Change in Accounts Payable | 16.5 | 84.1 | 49.2 | 7.8 | 18.4 | -16.8 | 2.2 | -32.5 | -29.1 | -7 | -11 | 15.8 | 52 | 34.4 | -2.4 | 1.7 | 8.9 | -5.9 | -15.6 | 11.3 |
Change in Other Net Operating Assets | 68.9 | 78.2 | 78.5 | 35.5 | 32.2 | 24.9 | 23.6 | 51.6 | 46.3 | 22.7 | 28.2 | 35.7 | 44.6 | 83.3 | 100.8 | 68.1 | 23.2 | -24.9 | -22.3 | -36.3 |
Operating Cash Flow | 511.2 | 619.3 | 569.3 | 533.5 | 516.1 | 406.4 | 430.2 | 327.9 | 275.6 | 232.8 | 145.7 | 151.2 | 151.9 | 133.2 | 119 | 42.8 | -39.7 | -46.7 | -68.1 | -25.6 |
Operating Cash Flow Growth (YoY) | -0.95% | 52.39% | 32.33% | 62.70% | 87.26% | 74.57% | 195.26% | 116.86% | 81.44% | 74.78% | 22.44% | 253.27% | - | - | - | - | - | - | - | - |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -217.5 | -203.6 | -191.6 | -110.1 | -111.2 | -115.1 | -124.9 | -100.6 | -94 | -87.2 | -75.6 | -110.7 | -121.7 | -120.6 | -122.9 | -90.3 | -86.5 | -91.8 | -111.9 | -130.9 |
Cash Acquisitions | - | - | - | - | - | - | - | - | - | - | - | -3 | -3 | -3 | -26 | -26 | -26 | -26 | - | - |
Sale (Purchase) of Intangibles | -28.1 | -27.9 | -27.8 | -15.9 | -12.8 | -10.6 | -9.1 | -9 | -8.9 | -8.9 | -33.6 | -55.3 | -55.8 | -57.9 | -34.4 | -15.5 | -14.6 | -13.4 | -10.8 | -42.6 |
Investment in Securities | - | - | - | -12 | -12.2 | -12.2 | -12.2 | -0.2 | -0.2 | -5.2 | -7.2 | -7.2 | -7 | -4.8 | -7.8 | -7.3 | 9.7 | 24.3 | 40 | 57.9 |
Other Investing Activities | -3.3 | -3.3 | -3.3 | 0.2 | - | 0.1 | - | - | - | - | -3 | - | - | - | - | - | - | - | - | - |
Investing Cash Flow | -248.9 | -234.8 | -222.7 | -137.8 | -136.2 | -137.8 | -146.2 | -109.8 | -103.1 | -101.3 | -119.4 | -176.2 | -187.5 | -186.3 | -191.1 | -139.1 | -117.4 | -106.9 | -82.7 | -115.6 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Long-Term Debt Issued | - | - | 506.1 | - | - | - | 175.5 | - | - | - | - | - | - | - | - | - | - | - | 532.6 | - |
Total Debt Issued | 13.8 | 50 | 506.1 | 518.5 | 649.9 | 631.6 | 175.5 | 162.6 | 17.9 | - | - | - | - | - | - | - | 43.1 | 532.6 | 532.6 | 660.9 |
Long-Term Debt Repaid | - | - | -1,214 | - | - | - | -216.1 | - | - | - | -27 | - | - | - | -39.8 | - | - | - | -483.2 | - |
Total Debt Repaid | -622.8 | -1,036 | -1,214 | -1,172 | -786.6 | -383.8 | -216.1 | -183.3 | -43.5 | -35.2 | -27 | -41.8 | -41.1 | -40.4 | -39.8 | -28.3 | -27.2 | -485.5 | -483.2 | -474.9 |
Net Debt Issued (Repaid) | -609 | -986.1 | -708.1 | -653.3 | -136.7 | 247.8 | -40.6 | -20.7 | -25.6 | -35.2 | -27 | -41.8 | -41.1 | -40.4 | -39.8 | -28.3 | 15.9 | 47.1 | 49.4 | 186 |
Issuance of Common Stock | 23.6 | 31.8 | 33.9 | 30.7 | 26.9 | 16.8 | 20.1 | 22.7 | 22 | 26.7 | 26.9 | 25 | 27.3 | 21.2 | 16.3 | 18.3 | 20.3 | 23.1 | 23.5 | 21.3 |
Repurchase of Common Stock | -348.7 | -380 | -85.5 | -85.3 | -54.5 | -23.8 | -7.6 | -7.1 | -6.4 | -6.8 | -13.2 | -13.2 | -13.2 | -12.9 | -16.8 | -17.3 | -17.4 | -17.4 | -28.2 | -30.5 |
Other Financing Activities | 88.7 | 141.4 | 164.4 | 164.2 | 75.8 | 23 | 0.1 | 0.1 | - | -0.3 | -0.3 | -0.3 | -0.3 | - | - | - | - | -4 | -4 | -4.5 |
Financing Cash Flow | -845.4 | -1,193 | -595.3 | -543.7 | -88.5 | 263.8 | -28 | -5 | -10 | -15.6 | -13.6 | -30.3 | -27.3 | -32.1 | -40.3 | -27.3 | 18.8 | 48.8 | 40.7 | 172.3 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | -3.6 | 5.8 | 11.5 | 2.7 | 9.3 | -0.5 | -6.8 | 4.3 | -1.6 | -0.6 | 1.8 | 3.6 | -0.8 | -3.8 | -4.3 | -10.7 | -7.3 | -5.8 | -5.5 | 2.2 |
Miscellaneous Cash Flow Adjustments | - | -0.1 | -0.1 | 0.1 | -0.1 | - | - | -0.2 | - | - | -0.1 | - | - | - | - | - | - | - | - | - |
Net Cash Flow | -586.7 | -802.7 | -237.3 | -145.2 | 300.6 | 531.9 | 249.2 | 217.2 | 160.9 | 115.3 | 14.4 | -51.7 | -63.7 | -89 | -116.7 | -134.3 | -145.6 | -110.6 | -115.6 | 33.3 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 293.7 | 415.7 | 377.7 | 423.4 | 404.9 | 291.3 | 305.3 | 227.3 | 181.6 | 145.6 | 70.1 | 40.5 | 30.2 | 12.6 | -3.9 | -47.5 | -126.2 | -138.5 | -180 | -156.5 |
Free Cash Flow Growth (YoY) | -27.46% | 42.70% | 23.71% | 86.27% | 122.96% | 100.07% | 335.52% | 461.24% | 501.33% | 1055.56% | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Margin | 9.62% | 14.33% | 13.95% | 16.79% | 17.16% | 13.25% | 14.74% | 11.46% | 9.70% | 8.18% | 4.13% | 2.60% | 2.06% | 0.92% | -0.30% | -3.82% | -10.71% | -12.13% | -16.38% | -15.09% |
Free Cash Flow Per Share | 4.11 | 5.86 | 5.25 | 5.85 | 5.60 | 3.94 | 4.13 | 2.97 | 2.41 | 1.95 | 0.95 | 0.57 | 0.43 | 0.18 | -0.06 | -0.68 | -1.80 | -1.99 | -2.63 | -2.34 |
Levered Free Cash Flow | 236.9 | 253.38 | 154.9 | 215.36 | 112.66 | 84.25 | 160.68 | 97.33 | 60.18 | 33.93 | -47.76 | -85.25 | -33.55 | -6.64 | -5.9 | -1.86 | -117.01 | -168.14 | -216.41 | -248.5 |
Unlevered Free Cash Flow | 273.65 | 293.94 | 192.03 | 248.49 | 143.79 | 110 | 187.36 | 122.83 | 84.43 | 57.36 | -25.14 | -61.38 | -10.43 | 16.11 | 16.6 | 24.64 | -86.01 | -132.45 | -177.85 | -177.78 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 50.8 | 50.8 | 50.8 | 47.1 | 47.1 | 47.1 | 47.1 | 49.9 | 49.9 | 49.9 | 49.9 | 34.2 | 34.2 | 34.2 | 34.2 | 21.5 | 21.5 | 21.5 | 21.5 | 2.6 |
Cash Income Tax Paid | 38.5 | 38.5 | 38.5 | 20.6 | 20.6 | 20.6 | 20.6 | 8.1 | 8.1 | 8.1 | 8.1 | 5.5 | 5.5 | 5.5 | 5.5 | 7 | 7 | 7 | 7 | 3 |
Change in Working Capital | -105.6 | 9.4 | -23.1 | -36.8 | -24.3 | -81.7 | -17 | -109.6 | -122.1 | -134.8 | -190.6 | -96.7 | -36.9 | 9.5 | -2.5 | -93.1 | -198.1 | -259.3 | -263.6 | -194.5 |