Polar Power, Inc. (POLA)

Polar Power Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	0.07	0.5	0.55	0.21	5.1	1.65
Cash & Short-Term Investments	0.07	0.5	0.55	0.21	5.1	1.65
Cash Growth	-67.92%	-9.29%	160.19%	-95.86%	209.90%	-42.04%
Accounts Receivable	1.69	2.15	1.68	2.23	4.24	1.19
Other Receivables	-	-	2.79	2.79	2.79	2.36
Receivables	1.69	2.15	4.46	5.02	7.03	3.55
Inventory	13.13	12.89	16.52	15.46	9.02	9.09
Prepaid Expenses	0.07	0.05	0.46	2.63	4.01	0.36
Total Current Assets	14.96	15.6	21.99	23.32	25.15	14.65
Property, Plant & Equipment	1.52	1.84	3.16	0.78	1.93	3.06
Other Long-Term Assets	0.11	0.11	0.11	0.09	0.09	0.09
Total Assets	16.59	17.55	25.26	24.19	27.18	17.8
Accounts Payable	0.71	0.41	1.76	0.23	0.33	0.31
Accrued Expenses	0.52	0.5	0.55	0.63	0.61	0.54
Short-Term Debt	4.79	4.8	4.24	1.88	-	-
Current Portion of Long-Term Debt	0.43	0.27	0.32	0.21	0.24	1.7
Current Portion of Leases	1.34	1.38	1.12	0.27	0.72	0.67
Other Current Liabilities	1.36	1.21	2.22	2.73	1.5	1.3
Total Current Liabilities	9.14	8.56	10.21	5.95	3.39	4.52
Long-Term Debt	-	-	-	0.06	0.27	0.8
Long-Term Leases	0.2	0.47	1.86	-	0.27	0.99
Total Liabilities	9.34	9.03	12.07	6.01	3.93	6.31
Common Stock	-	0	0	0	0	0
Additional Paid-In Capital	38.9	38.89	38.89	37.33	36.82	23.64
Retained Earnings	-31.6	-30.34	-25.66	-19.11	-13.53	-12.11
Treasury Stock	-0.04	-0.04	-0.04	-0.04	-0.04	-0.04
Shareholders' Equity	7.26	8.51	13.19	18.18	23.25	11.49
Total Liabilities & Equity	16.59	17.55	25.26	24.19	27.18	17.8
Total Debt	6.75	6.92	7.54	2.42	1.5	4.15
Net Cash (Debt)	-6.69	-6.42	-6.99	-2.21	3.6	-2.51
Net Cash Per Share	-2.66	-2.56	-3.68	-1.20	1.98	-1.62
Filing Date Shares Outstanding	2.51	2.51	2.51	1.85	1.83	1.83
Total Common Shares Outstanding	2.51	2.51	2.51	1.85	1.83	1.68
Working Capital	5.82	7.04	11.78	17.37	21.76	10.12
Book Value Per Share	2.89	3.39	5.26	9.83	12.73	6.85
Tangible Book Value	7.26	8.51	13.19	18.18	23.25	11.49
Tangible Book Value Per Share	2.89	3.39	5.26	9.83	12.73	6.85
Machinery	3.83	3.83	3.81	3.8	3.78	3.71
Leasehold Improvements	0.39	0.39	0.39	0.39	0.39	0.39
Order Backlog	-	1.31	-	-	-	-

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q