Pony AI Inc. (PONY)
NASDAQ: PONY · Real-Time Price · USD
13.48
+0.34 (2.59%)
At close: Jun 5, 2025, 4:00 PM
13.21
-0.27 (-2.00%)
After-hours: Jun 5, 2025, 5:18 PM EDT

Pony AI Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
76.4875.0371.968.398.12
Revenue Growth (YoY)
-2.29%4.35%5.14%742.50%-
Cost of Revenue
65.3963.6255.0236.321.81
Gross Profit
11.0911.416.8832.066.31
Selling, General & Admin
6056.7537.4249.1851.02
Research & Development
257.95240.18122.71153.6170.6
Operating Expenses
317.95296.93160.12202.78221.62
Operating Income
-306.86-285.52-143.24-170.72-215.31
Interest & Investment Income
36.3820.3819.398.893.61
Other Non Operating Income (Expenses)
-5.485.730.1313.61-12.46
EBT Excluding Unusual Items
-275.97-259.42-123.72-148.22-224.16
Gain (Loss) on Sale of Investments
-15.59-15.59-1.73-0.11-
Pretax Income
-291.55-275.01-125.45-148.32-224.16
Income Tax Expense
00-0.13-0.070.55
Earnings From Continuing Operations
-291.55-275.01-125.33-148.25-224.7
Minority Interest in Earnings
-4.960.890.520.23-
Net Income
-296.51-274.12-124.81-148.02-224.7
Net Income to Common
-296.51-274.12-124.81-148.02-224.7
Shares Outstanding (Basic)
179114898581
Shares Outstanding (Diluted)
179114898581
Shares Change (YoY)
99.48%28.30%4.43%5.73%-
EPS (Basic)
-1.65-2.40-1.40-1.73-2.78
EPS (Diluted)
-1.65-2.40-1.40-1.73-2.78
Free Cash Flow
-135.24-122.16-120.51-166.8-171.54
Free Cash Flow Per Share
-0.75-1.07-1.35-1.96-2.13
Gross Margin
14.50%15.20%23.48%46.89%77.74%
Operating Margin
-401.21%-380.57%-199.22%-249.63%-2652.52%
Profit Margin
-387.68%-365.37%-173.59%-216.44%-2768.31%
Free Cash Flow Margin
-176.82%-162.82%-167.61%-243.91%-2113.37%
EBITDA
-299.99-277.16-128.9-153.95-201.56
EBITDA Margin
---179.28%-225.11%-
D&A For EBITDA
6.878.3614.3416.7713.74
EBIT
-306.86-285.52-143.24-170.72-215.31
EBIT Margin
---199.22%-249.63%-
Updated Apr 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q