Pony AI Inc. (PONY)

Pony AI Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022
Revenue	84.33	71.9	68.39
Revenue Growth (YoY)	-	5.14%	-
Cost of Revenue	-	55.02	36.32
Gross Profit	19.24	16.88	32.06
Selling, General & Admin	-	37.42	49.18
Research & Development	-	122.71	153.6
Operating Expenses	-	160.12	202.78
Operating Income	-137.48	-143.24	-170.72
Other Expense / Income	-29.96	-17.79	-22.39
Pretax Income	-106.78	-124.94	-148.09
Income Tax	-0	-0.13	-0.07
Net Income	-107.52	-125.33	-148.25
Net Income Common	-106.78	-124.81	-148.02
Free Cash Flow	-116.81	-120.51	-166.8
Gross Margin	22.82%	23.48%	46.89%
Operating Margin	-163.03%	-199.22%	-249.63%
Profit Margin	-126.62%	-173.59%	-216.44%
Free Cash Flow Margin	-138.51%	-167.61%	-243.91%
EBITDA	-96.38	-111.11	-131.55
EBITDA Margin	-114.28%	-154.54%	-192.37%
Depreciation & Amortization	11.15	14.34	16.77
EBIT	-107.52	-125.45	-148.32
EBIT Margin	-127.50%	-174.49%	-216.89%

Source: IPO financials are sourced from S-1 and S-1/A filings submitted to the Securities and Exchange Commission (SEC).