Pony AI Inc. (PONY)
NASDAQ: PONY · Real-Time Price · USD
8.51
-0.08 (-0.93%)
Jun 10, 2026, 9:54 AM EDT - Market open
Pony AI Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 110.27 | 90 | 75.03 | 71.9 | 68.39 | 8.12 | |
Revenue Growth (YoY) | 44.18% | 19.96% | 4.35% | 5.14% | 742.50% | - |
Cost of Revenue | 92.87 | 75.84 | 63.62 | 55.02 | 36.32 | 1.81 |
Gross Profit | 17.41 | 14.16 | 11.4 | 16.88 | 32.06 | 6.31 |
Selling, General & Admin | 62.75 | 57.6 | 56.75 | 37.42 | 49.18 | 51.02 |
Research & Development | 217.81 | 217.42 | 240.18 | 122.71 | 153.6 | 170.6 |
Total Operating Expenses | 280.56 | 275.02 | 296.93 | 160.12 | 202.78 | 221.62 |
Operating Income | -263.15 | -260.86 | -285.52 | -143.24 | -170.72 | -215.31 |
Interest Income | 32.61 | 42.99 | 20.38 | 19.39 | 8.89 | 3.61 |
Other Non-Operating Income (Expense) | 137.65 | 141.11 | -9.86 | -1.6 | 13.5 | -12.46 |
Total Non-Operating Income (Expense) | 170.26 | 184.1 | 10.52 | 17.79 | 22.39 | -8.85 |
Pretax Income | -92.89 | -76.76 | -275.01 | -125.45 | -148.32 | -224.16 |
Provision for Income Taxes | -0 | - | 0 | -0.13 | -0.07 | 0.55 |
Net Income | -92.89 | -76.76 | -275.01 | -125.33 | -148.25 | -224.7 |
Minority Interest in Earnings | 48.5 | 57.21 | -0.89 | -0.52 | -0.23 | - |
Net Income to Common | -141.39 | -133.97 | -274.12 | -124.81 | -148.02 | -224.7 |
Shares Outstanding (Basic) | 400 | 380 | 114 | 89 | 85 | 81 |
Shares Outstanding (Diluted) | 402 | 380 | 114 | 89 | 85 | 81 |
Shares Change (YoY) | 124.02% | 232.33% | 28.30% | 4.43% | 5.73% | - |
EPS (Basic) | -0.36 | -0.35 | -2.40 | -1.40 | -1.73 | -2.78 |
EPS (Diluted) | -0.36 | -0.35 | -2.40 | -1.40 | -1.73 | -2.78 |
Free Cash Flow | - | -208.83 | -122.16 | -120.51 | -166.8 | -171.54 |
Free Cash Flow Per Share | - | -0.55 | -1.07 | -1.35 | -1.96 | -2.13 |
Gross Margin | 15.78% | 15.73% | 15.20% | 23.48% | 46.89% | 77.74% |
Operating Margin | -238.64% | -289.84% | -380.57% | -199.22% | -249.63% | -2652.52% |
Profit Margin | -84.24% | -85.29% | -366.55% | -174.31% | -216.78% | -2768.31% |
FCF Margin | - | -232.03% | -162.82% | -167.61% | -243.91% | -2113.37% |
EBITDA | -263.15 | -254.64 | -277.16 | -128.9 | -153.95 | -201.56 |
EBITDA Margin | -238.64% | -282.93% | -369.43% | -179.28% | -225.11% | -2483.22% |
EBIT | -263.15 | -260.86 | -285.52 | -143.24 | -170.72 | -215.31 |
EBIT Margin | -238.64% | -289.84% | -380.57% | -199.22% | -249.63% | -2652.52% |
Effective Tax Rate | 0.00% | 0.00% | -0.00% | 0.10% | 0.05% | -0.24% |