Pony AI Inc. (PONY)
NASDAQ: PONY · Real-Time Price · USD
8.82
-0.15 (-1.67%)
At close: Mar 31, 2025, 4:00 PM
8.96
+0.14 (1.59%)
Pre-market: Apr 1, 2025, 6:37 AM EDT

Pony AI Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21
Net Income
--124.81-148.02-224.7
Depreciation & Amortization
-14.3416.7713.74
Loss (Gain) From Sale of Assets
-1.12-0.040.13
Loss (Gain) From Sale of Investments
-1.730.114.37
Stock-Based Compensation
-3.2513.1841.06
Other Operating Activities
-8.59-2.9615.61
Change in Accounts Receivable
--16.37-26.530.34
Change in Accounts Payable
--1.1519.0112.36
Change in Other Net Operating Assets
--2.14-26.29-9.04
Operating Cash Flow
--115.42-154.77-146.14
Capital Expenditures
--5.09-12.03-25.4
Sale of Property, Plant & Equipment
-0.870.52-
Investment in Securities
-140.7260.8480.23
Investing Cash Flow
-136.4949.3354.83
Short-Term Debt Issued
--3.95-
Total Debt Issued
--3.95-
Short-Term Debt Repaid
--3.83--
Long-Term Debt Repaid
--1.06-0.85-
Total Debt Repaid
--4.89-0.85-
Net Debt Issued (Repaid)
--4.893.09-
Issuance of Common Stock
---0.33
Repurchase of Common Stock
--4.55-5.4-
Other Financing Activities
--7.541.56
Financing Cash Flow
-89.76191.57121.87
Foreign Exchange Rate Adjustments
--3.15-10.612.38
Net Cash Flow
-107.6975.5332.95
Free Cash Flow
--120.51-166.8-171.54
Free Cash Flow Margin
--167.61%-243.91%-2113.37%
Free Cash Flow Per Share
--1.35-1.96-2.13
Cash Income Tax Paid
-0.430.01-
Levered Free Cash Flow
--83.44-116.91-
Unlevered Free Cash Flow
--83.44-116.91-
Change in Net Working Capital
-11.576.9233.53-
Updated Sep 9, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q