| 76 | 12 | 5 | 165 | 52 |
Cash & Short-Term Investments | 76 | 12 | 5 | 165 | 52 |
| 533.33% | 140.00% | -96.97% | 217.31% | -79.77% |
| 460 | 456 | 414 | 398 | 329 |
| 124 | 114 | 113 | 95 | 78 |
Short-Term Regulatory Assets | 168 | 205 | 221 | 54 | 24 |
| 244 | 238 | 182 | 498 | 205 |
| 1,072 | 1,025 | 935 | 1,210 | 688 |
Net Property, Plant & Equipment | 10,993 | 10,345 | 9,546 | 8,465 | 8,005 |
| 78 | 64 | 66 | 77 | 92 |
Long-Term Regulatory Assets | 619 | 632 | - | 473 | 533 |
| 468 | 478 | 169 | 234 | 176 |
|
| 330 | 365 | 347 | 457 | 244 |
| 478 | 410 | 355 | 641 | 457 |
| - | - | 146 | - | - |
Current Portion of Long-Term Debt | - | 170 | 80 | 260 | - |
Current Portion of Leases | 27 | 27 | 20 | 20 | 20 |
Other Current Liabilities | 158 | 147 | 164 | 118 | 47 |
Total Current Liabilities | 993 | 1,119 | 1,112 | 1,496 | 768 |
| 4,662 | 4,354 | 3,905 | 3,386 | 3,285 |
| 263 | 276 | 289 | 294 | 273 |
Long-Term Regulatory Liabilities | 1,490 | 1,440 | 1,398 | 1,389 | 1,360 |
Other Long-Term Liabilities | 1,689 | 1,561 | 1,185 | 1,115 | 1,101 |
Total Long-Term Liabilities | 8,104 | 7,631 | 6,777 | 6,184 | 6,019 |
|
| 2,382 | 2,118 | 1,750 | 1,249 | 1,241 |
Accumulated Other Comprehensive Income | -4 | -4 | -5 | -4 | -10 |
| 1,755 | 1,680 | 1,574 | 1,534 | 1,476 |
| 4,133 | 3,794 | 3,319 | 2,779 | 2,707 |
Total Liabilities & Equity | 13,230 | 12,544 | 11,208 | 10,459 | 9,494 |
| 4,952 | 4,827 | 4,440 | 3,960 | 3,578 |
| -4,876 | -4,815 | -4,435 | -3,795 | -3,526 |
| -44.03 | -46.23 | -45.28 | -42.34 | -39.34 |
| 4,133 | 3,794 | 3,319 | 2,779 | 2,707 |
| 37.32 | 36.43 | 33.88 | 31.00 | 30.20 |
| 4,133 | 3,794 | 3,319 | 2,779 | 2,707 |
Tangible Book Value Per Share | 37.32 | 36.43 | 33.88 | 31.00 | 30.20 |