| 490.63 | 450.74 | 315.33 | 245.88 | 101.95 | 114.31 |
| 10.21 | 24.79 | 43.06 | 33.13 | 14.55 | 19.67 |
Cash & Short-Term Investments | 500.84 | 475.53 | 358.39 | 279.01 | 116.51 | 133.98 |
| 34.13% | 32.68% | 28.45% | 139.48% | -13.04% | -25.12% |
| 311.11 | 353.74 | 317.23 | 267.21 | 194.46 | 132.5 |
| - | - | - | 0.1 | 0.11 | 0.16 |
| 311.11 | 353.74 | 317.23 | 267.31 | 194.57 | 132.66 |
| 84.96 | 84.72 | 85.08 | 63.87 | 50.42 | 29.84 |
| 23.17 | 17.73 | 15.38 | 11.8 | 8.49 | 5.98 |
| 920.09 | 931.72 | 776.49 | 621.99 | 369.98 | 302.46 |
Net Property, Plant & Equipment | 113.29 | 112.71 | 112.64 | 99.06 | 100.81 | 112.91 |
| 5.92 | 6.14 | 0.5 | - | - | - |
| 6.13 | 6.13 | 1 | - | - | - |
| 48.94 | 52.29 | 39.27 | 31.2 | 22.59 | 20.82 |
|
| 48.21 | 67.08 | 73.63 | 56.67 | 63.42 | 45.25 |
| 20.76 | 45.54 | 39.6 | 33.25 | 27.13 | 22.93 |
Current Portion of Long-Term Debt | - | - | - | - | - | 0.4 |
Current Portion of Leases | 0.8 | 0.88 | 0.83 | 0.77 | 1.78 | 1.42 |
| 302.14 | 297.95 | 287.76 | 279.8 | 79.86 | 42.43 |
Other Current Liabilities | 29.72 | 34.94 | 26.4 | 25.2 | 14.19 | 8.74 |
Total Current Liabilities | 401.63 | 446.39 | 428.02 | 395.69 | 186.37 | 121.16 |
| 0.66 | 0.78 | 8.62 | 0.66 | 0.55 | 2.41 |
Other Long-Term Liabilities | 23.19 | 21.05 | 16.47 | 10.87 | 9.26 | 11.4 |
Total Long-Term Liabilities | 23.86 | 21.83 | 25.09 | 11.53 | 9.8 | 13.81 |
|
| 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 |
| -25 | -25 | -25 | -25 | -25 | -25 |
Additional Paid-in Capital | 50.72 | 62.83 | 70.11 | 71.53 | 67.44 | 63.95 |
Accumulated Other Comprehensive Income | -24.91 | -27.04 | -24.36 | -26.91 | -29 | -20.36 |
| 667.94 | 629.85 | 437.39 | 325.28 | 283.64 | 282.51 |
| 668.89 | 640.77 | 483.07 | 345.03 | 297.21 | 301.22 |
Total Liabilities & Equity | 1,094 | 1,109 | 928.18 | 752.24 | 493.38 | 436.19 |
| 1.46 | 1.66 | 9.45 | 1.44 | 2.32 | 4.23 |
| 499.39 | 473.86 | 348.95 | 277.57 | 114.19 | 129.75 |
| 5.39% | 35.80% | 25.71% | 143.09% | -12.00% | -24.71% |
| 41.03 | 38.95 | 28.63 | 22.90 | 9.56 | 11.01 |
| 668.89 | 640.77 | 483.07 | 345.03 | 297.21 | 301.22 |
| 54.95 | 52.66 | 39.64 | 28.47 | 24.89 | 25.55 |
| 656.84 | 628.51 | 481.57 | 345.03 | 297.21 | 301.22 |
Tangible Book Value Per Share | 53.96 | 51.66 | 39.51 | 28.47 | 24.89 | 25.55 |