Outdoor Holding Company (POWW)

Outdoor Holding Company Cash Flow Statement

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Net Income	-160.98	-261.67	-33.19	-17.53	25.87	-7.81
Depreciation & Amortization	10.07	13.59	13.03	12.7	17.41	4.88
Stock-Based Compensation	1.65	4.47	5.71	10.34	14.2	3.48
Other Adjustments	1.55	5.58	-2.67	1.34	3.4	2.31
Change in Receivables	-9.99	-0.03	1.01	2.78	-20.71	-6.08
Changes in Inventories	-	-	-	-	-43.15	-11.46
Changes in Accounts Payable	0.85	2.45	1.14	-1.22	9.93	1.81
Changes in Accrued Expenses	16.33	34.42	0.31	-0.5	2.37	1.84
Changes in Other Operating Activities	-6.27	-5.37	19.45	6.5	-7.56	-3.39
Operating Cash Flow	-138.17	-206.55	4.8	14.4	1.77	-14.42
Operating Cash Flow Growth	-	-	-66.68%	715.33%	-	-
Capital Expenditures	-3.15	-3.41	-2.65	-1.76	-19.22	-7.44
Sale of Property, Plant & Equipment	-	-	-	-	0.06	-
Proceeds from Sale of Investments	0.27	-	-	-	-	-
Payments for Business Acquisitions	-	-	-	-	-50.52	-
Proceeds from Business Divestments	64.42	-	-	-	-	-
Other Investing Activities	-0.57	-2.08	-5.37	-10.78	-	-
Investing Cash Flow	39.83	-5.48	-8.02	-12.54	-69.68	-7.44
Short-Term Debt Issued	-	-	-	-	121.49	40.31
Short-Term Debt Repaid	2.17	-	-3.17	-2.13	-125.05	-40.99
Net Short-Term Debt Issued (Repaid)	2.17	-	-3.17	-2.13	-3.56	-0.68
Long-Term Debt Issued	-	-	-	-	-	10.51
Long-Term Debt Repaid	-	-	-	-	-54.63	-8.78
Net Long-Term Debt Issued (Repaid)	-	-	-	-	-54.63	1.73
Issuance of Common Stock	-	-	0.08	0.1	0.94	152.56
Repurchase of Common Stock	-0.46	-6.56	-2.15	-0.52	-	-1.5
Net Common Stock Issued (Repurchased)	-0.46	-6.56	-2.08	-0.42	0.94	151.06
Issuance of Preferred Stock	-	-	-	-	35	-
Net Preferred Stock Issued (Repurchased)	-	-	-	-	35	-
Preferred Share Dividends Paid	-2.93	-2.97	-2.97	-2.96	-2.52	-
Other Financing Activities	-0.06	-0.24	-0.44	-1.15	-2.38	-12.8
Financing Cash Flow	-1.14	-9.53	-8.22	-5.52	-27.15	139.31
Net Cash Flow	37.94	-25.36	15.95	16.35	-95.06	117.46
Free Cash Flow	-1.71	-209.96	2.15	12.64	-17.45	-21.85
Free Cash Flow Growth	-	-	-83.03%	-	-	-
FCF Margin	-3.44%	-425.01%	3.98%	20.02%	-7.26%	-34.97%
Free Cash Flow Per Share	-0.01	-1.78	0.02	0.11	-0.15	-0.40
Levered Free Cash Flow	-65.59	-92.25	8.39	1.71	-75.21	-20.52
Unlevered Free Cash Flow	0.66	-24.4	25.8	19.49	-13.78	-19.14

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q