Thermo Fisher Scientific Inc. (TMO)
NYSE: TMO · IEX Real-Time Price · USD
571.73
-5.66 (-0.98%)
Apr 25, 2024, 4:00 PM EDT - Market closed
Thermo Fisher Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1994 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 42,857 | 44,915 | 39,211 | 32,218 | 25,542 | 24,358 | 20,918 | 18,274 | 16,965 | 16,890 | Upgrade
|
Revenue Growth (YoY) | -4.58% | 14.55% | 21.71% | 26.14% | 4.86% | 16.45% | 14.47% | 7.72% | 0.45% | 29.02% | Upgrade
|
Cost of Revenue | 25,757 | 25,944 | 19,573 | 16,214 | 14,214 | 13,501 | 11,470 | 9,902 | 9,209 | 9,398 | Upgrade
|
Gross Profit | 17,100 | 18,971 | 19,638 | 16,004 | 11,328 | 10,857 | 9,448 | 8,372 | 7,756 | 7,492 | Upgrade
|
Selling, General & Admin | 8,445 | 8,993 | 8,007 | 6,930 | 6,144 | 6,057 | 5,504 | 4,971 | 4,612 | 4,896 | Upgrade
|
Research & Development | 1,337 | 1,471 | 1,406 | 1,181 | 1,003 | 967 | 887 | 754 | 692 | 691.1 | Upgrade
|
Other Operating Expenses | 459 | 114 | 197 | 99 | -413 | 50 | 97 | 189 | 116 | -598.2 | Upgrade
|
Operating Expenses | 10,241 | 10,578 | 9,610 | 8,210 | 6,734 | 7,074 | 6,488 | 5,914 | 5,420 | 4,989 | Upgrade
|
Operating Income | 6,859 | 8,393 | 10,028 | 7,794 | 4,594 | 3,783 | 2,960 | 2,458 | 2,336 | 2,503 | Upgrade
|
Interest Expense / Income | 1,375 | 726 | 536 | 553 | 676 | 667 | 592 | 0 | 0 | 0 | Upgrade
|
Other Expense / Income | -795 | 14 | 658 | 16 | -152 | -146 | -58 | 437 | 405 | 416.9 | Upgrade
|
Pretax Income | 6,279 | 7,653 | 8,834 | 7,225 | 4,070 | 3,262 | 2,426 | 2,021 | 1,931 | 2,086 | Upgrade
|
Income Tax | 284 | 703 | 1,109 | 850 | 374 | 324 | 201 | -1 | -44 | 191.7 | Upgrade
|
Net Income | 5,995 | 6,950 | 7,725 | 6,375 | 3,696 | 2,938 | 2,225 | 2,022 | 1,975 | 1,894 | Upgrade
|
Net Income Growth | -13.74% | -10.03% | 21.18% | 72.48% | 25.80% | 32.04% | 10.04% | 2.38% | 4.25% | 48.78% | Upgrade
|
Shares Outstanding (Basic) | 386 | 392 | 394 | 396 | 400 | 402 | 395 | 395 | 399 | 398 | Upgrade
|
Shares Outstanding (Diluted) | 388 | 394 | 397 | 399 | 403 | 406 | 398 | 397 | 402 | 402 | Upgrade
|
Shares Change | -1.52% | -0.76% | -0.50% | -0.99% | -0.74% | 2.01% | 0.25% | -1.24% | -0.07% | 9.98% | Upgrade
|
EPS (Basic) | 15.52 | 17.75 | 19.62 | 16.09 | 9.24 | 7.31 | 5.64 | 5.12 | 4.96 | 4.76 | Upgrade
|
EPS (Diluted) | 15.45 | 17.63 | 19.46 | 15.96 | 9.17 | 7.24 | 5.59 | 5.09 | 4.92 | 4.71 | Upgrade
|
EPS Growth | -12.37% | -9.40% | 21.93% | 74.05% | 26.66% | 29.52% | 9.82% | 3.46% | 4.46% | 35.34% | Upgrade
|
Free Cash Flow | 7,014 | 6,935 | 6,809 | 6,823 | 4,083 | 3,835 | 3,504 | 2,840 | 2,537 | 2,241 | Upgrade
|
Free Cash Flow Per Share | 18.17 | 17.69 | 17.28 | 17.23 | 10.21 | 9.54 | 8.87 | 7.19 | 6.36 | 5.63 | Upgrade
|
Dividend Per Share | 1.400 | 1.200 | 1.040 | 0.880 | 0.760 | 0.680 | 0.600 | 0.600 | 0.600 | 0.600 | Upgrade
|
Dividend Growth | 16.67% | 15.38% | 18.18% | 15.79% | 11.76% | 13.33% | 0% | 0% | 0% | 0% | Upgrade
|
Gross Margin | 39.90% | 42.24% | 50.08% | 49.67% | 44.35% | 44.57% | 45.17% | 45.81% | 45.72% | 44.36% | Upgrade
|
Operating Margin | 16.00% | 18.69% | 25.57% | 24.19% | 17.99% | 15.53% | 14.15% | 13.45% | 13.77% | 14.82% | Upgrade
|
Profit Margin | 13.99% | 15.47% | 19.70% | 19.79% | 14.47% | 12.06% | 10.64% | 11.06% | 11.64% | 11.22% | Upgrade
|
Free Cash Flow Margin | 16.37% | 15.44% | 17.37% | 21.18% | 15.99% | 15.74% | 16.75% | 15.54% | 14.95% | 13.27% | Upgrade
|
Effective Tax Rate | 4.52% | 9.19% | 12.55% | 11.76% | 9.19% | 9.93% | 8.29% | -0.05% | -2.28% | 9.19% | Upgrade
|
EBITDA | 11,060 | 11,760 | 11,962 | 10,103 | 7,023 | 6,196 | 5,051 | 3,779 | 3,619 | 3,771 | Upgrade
|
EBITDA Margin | 25.81% | 26.18% | 30.51% | 31.36% | 27.50% | 25.44% | 24.15% | 20.68% | 21.33% | 22.33% | Upgrade
|
Depreciation & Amortization | 3,406 | 3,381 | 2,592 | 2,325 | 2,277 | 2,267 | 2,033 | 1,758 | 1,688 | 1,685 | Upgrade
|
EBIT | 7,654 | 8,379 | 9,370 | 7,778 | 4,746 | 3,929 | 3,018 | 2,021 | 1,931 | 2,086 | Upgrade
|
EBIT Margin | 17.86% | 18.66% | 23.90% | 24.14% | 18.58% | 16.13% | 14.43% | 11.06% | 11.38% | 12.35% | Upgrade
|