Perpetua Resources Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Selling, General & Admin	11.69	6.5	5.19	4.41	5.66	6.32
Depreciation & Amortization Expenses	0.25	0.17	0.12	0.08	0.06	0.06
Exploration Expenses	161.3	121.29	45.29	29.91	19.09	22.72
Other Operating Expenses	-	-	1.52	5.92	4.6	12.2
Total Operating Expenses	173.24	127.96	52.13	40.32	29.41	41.29
Operating Income	-169.56	-127.96	-52.13	-40.27	-29.33	-41.29
Interest Income	28.18	27.03	37.61	21.52	0.56	0.06
Interest Expense	-	-	-	-	-	-0.36
Other Non-Operating Income (Expense)	-0.01	-0.54	-0.03	0.02	-0.06	-5.64
Total Non-Operating Income (Expense)	28.18	26.5	37.58	21.54	0.5	-5.95
Pretax Income	-141.38	-101.46	-14.55	-18.74	-28.83	-47.24
Net Income	-141.38	-101.46	-14.55	-18.74	-28.83	-47.24
Net Income to Common	-140.81	-100.39	-14.48	-18.77	-28.71	-35.95
Net Income Growth	-	-	-	-	-	-
Shares Outstanding (Basic)	125	124	66	63	63	55
Shares Outstanding (Diluted)	125	124	66	63	63	55
Shares Change	85.84%	89.16%	3.84%	0.32%	15.51%	59.32%
EPS (Basic)	-1.13	-0.81	0.22	0.30	0.46	0.66
EPS (Diluted)	-1.13	-0.81	0.22	0.30	0.46	0.66
EPS Growth	-	-	-26.67%	-34.78%	-30.30%	-89.77%

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	-126.46	-118.06	-12.27	-21.34	-24.91	-28.68
Free Cash Flow Growth	-	-	-	-	-	-
Free Cash Flow Per Share	-1.01	-0.95	-0.19	-0.34	-0.40	-0.53
EBITDA	-169.31	-127.79	-52.01	-40.19	-29.27	-41.23
EBIT	-169.56	-127.96	-52.13	-40.27	-29.33	-41.29

SEC Filings: 10-K · 10-Q