ProAssurance Corporation (PRA)
NYSE: PRA · Real-Time Price · USD
16.47
+0.23 (1.42%)
Nov 21, 2024, 11:13 AM EST - Market open
ProAssurance Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Premiums & Annuity Revenue | 974.51 | 977.4 | 1,030 | 971.67 | 792.72 | 847.53 | Upgrade
|
| Total Interest & Dividend Income | 141.43 | 128.42 | 95.97 | 70.52 | 72 | 93.27 | Upgrade
|
| Gain (Loss) on Sale of Investments | 15.82 | 13.83 | -33.16 | 24.31 | 15.68 | 59.87 | Upgrade
|
| Other Revenue | 28.5 | 20.56 | 12.27 | 57.91 | -5.45 | -0.84 | Upgrade
|
| Total Revenue | 1,160 | 1,140 | 1,105 | 1,124 | 874.94 | 999.83 | Upgrade
|
| Revenue Growth (YoY) | 2.41% | 3.22% | -1.76% | 28.51% | -12.49% | 12.84% | Upgrade
|
| Policy Benefits | 752.27 | 800.49 | 776.76 | 752.25 | 661.45 | 753.92 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 134.29 | 134.81 | 133.18 | 110.61 | 110.57 | 252.45 | Upgrade
|
| Selling, General & Administrative | 181.96 | 165.93 | 172.3 | 157.64 | 127.32 | - | Upgrade
|
| Other Operating Expenses | 5.54 | 6.23 | 6.67 | 10.05 | 14.3 | 4.58 | Upgrade
|
| Total Operating Expenses | 1,074 | 1,107 | 1,089 | 1,031 | 913.63 | 1,011 | Upgrade
|
| Operating Income | 86.19 | 32.73 | 15.76 | 93.87 | -38.69 | -11.11 | Upgrade
|
| Interest Expense | -23.68 | -23.15 | -20.37 | -19.72 | -15.5 | -16.64 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.99 | -2.99 | 2.02 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 59.52 | 6.59 | -2.6 | 74.15 | -54.2 | -27.75 | Upgrade
|
| Merger & Restructuring Charges | -0.32 | - | -1.86 | - | - | - | Upgrade
|
| Impairment of Goodwill | - | -44.11 | - | - | -161.12 | - | Upgrade
|
| Other Unusual Items | -3.8 | - | - | 74.41 | - | - | Upgrade
|
| Pretax Income | 55.4 | -37.52 | -4.46 | 148.55 | -215.31 | -27.75 | Upgrade
|
| Income Tax Expense | 12.45 | 1.08 | -4.06 | 4.43 | -39.58 | -28.75 | Upgrade
|
| Net Income | 42.95 | -38.6 | -0.4 | 144.12 | -175.73 | 1 | Upgrade
|
| Net Income to Common | 42.95 | -38.6 | -0.4 | 144.12 | -175.73 | 1 | Upgrade
|
| Net Income Growth | - | - | - | - | - | -97.87% | Upgrade
|
| Shares Outstanding (Basic) | 51 | 53 | 54 | 54 | 54 | 54 | Upgrade
|
| Shares Outstanding (Diluted) | 51 | 53 | 54 | 54 | 54 | 54 | Upgrade
|
| Shares Change (YoY) | -3.93% | -2.50% | 0.15% | 0.28% | 0.12% | 0.17% | Upgrade
|
| EPS (Basic) | 0.84 | -0.73 | -0.01 | 2.67 | -3.26 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.84 | -0.73 | -0.01 | 2.67 | -3.26 | 0.02 | Upgrade
|
| EPS Growth | - | - | - | - | - | -97.87% | Upgrade
|
| Free Cash Flow | -21.82 | -54.68 | -34.19 | 70.13 | 84.87 | 138.58 | Upgrade
|
| Free Cash Flow Per Share | -0.43 | -1.04 | -0.63 | 1.30 | 1.57 | 2.57 | Upgrade
|
| Dividend Per Share | - | 0.050 | 0.200 | 0.200 | 0.460 | 1.240 | Upgrade
|
| Dividend Growth | - | -75.00% | 0% | -56.52% | -62.90% | 0% | Upgrade
|
| Operating Margin | 7.43% | 2.87% | 1.43% | 8.35% | -4.42% | -1.11% | Upgrade
|
| Profit Margin | 3.70% | -3.39% | -0.04% | 12.82% | -20.08% | 0.10% | Upgrade
|
| Free Cash Flow Margin | -1.88% | -4.80% | -3.10% | 6.24% | 9.70% | 13.86% | Upgrade
|
| EBITDA | 105.76 | 58.75 | 53.82 | 131.11 | -17.32 | 7.56 | Upgrade
|
| EBITDA Margin | 9.12% | 5.15% | 4.87% | 11.66% | -1.98% | 0.76% | Upgrade
|
| D&A For EBITDA | 19.58 | 26.02 | 38.06 | 37.25 | 21.38 | 18.67 | Upgrade
|
| EBIT | 86.19 | 32.73 | 15.76 | 93.87 | -38.69 | -11.11 | Upgrade
|
| EBIT Margin | 7.43% | 2.87% | 1.43% | 8.35% | -4.42% | -1.11% | Upgrade
|
| Effective Tax Rate | 22.47% | - | - | 2.98% | - | - | Upgrade
|
| Revenue as Reported | 1,157 | 1,137 | 1,107 | 1,124 | 874.94 | 999.83 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.