PRAX Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	-	8.55	2.45	-	-
Revenue Growth (YoY)	-	249.53%	-	-	-
Cost of Revenue	267.12	152.41	86.77	154.44	-
Gross Profit	-267.12	-143.86	-84.32	-154.44	-
Selling, General & Admin	59.08	56.31	42.05	59.55	47.08
Research & Development	-	-	-	-	120.26
Operating Expenses	59.08	56.31	42.05	59.55	167.33
Operating Income	-326.2	-200.17	-126.37	-213.99	-167.33
Interest & Investment Income	19.34	12.34	3.14	1.96	2.36
EBT Excluding Unusual Items	-306.86	-187.83	-123.23	-212.03	-164.97
Merger & Restructuring Charges	-	-	-	-1	-
Gain (Loss) on Sale of Investments	3.59	5.01	-0.05	-1	-2.09
Pretax Income	-303.27	-182.82	-123.28	-214.03	-167.06
Net Income	-303.27	-182.82	-123.28	-214.03	-167.06
Net Income to Common	-303.27	-182.82	-123.28	-214.03	-167.06
Shares Outstanding (Basic)	23	18	7	3	3
Shares Outstanding (Diluted)	23	18	7	3	3
Shares Change (YoY)	25.68%	171.55%	114.58%	8.58%	374.34%
EPS (Basic)	-13.48	-10.21	-18.69	-69.65	-59.03
EPS (Diluted)	-13.48	-10.21	-18.69	-69.65	-59.03
Free Cash Flow	-249.12	-131.76	-111.19	-185.49	-125.6
Free Cash Flow Per Share	-11.07	-7.36	-16.86	-60.36	-44.38
Operating Margin	-	-2340.29%	-5164.40%	-	-
Profit Margin	-	-2137.48%	-5037.88%	-	-
Free Cash Flow Margin	-	-1540.48%	-4543.77%	-	-
EBITDA	-326.06	-199.81	-125.94	-213.57	-167.15
D&A For EBITDA	0.14	0.36	0.43	0.42	0.18
EBIT	-326.2	-200.17	-126.37	-213.99	-167.33

Updated Feb 19, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q