Prenetics Global Limited (PRE)
NASDAQ: PRE · Real-Time Price · USD
23.25
+1.43 (6.55%)
At close: Aug 25, 2026, 4:00 PM EDT
23.25
0.00 (0.00%)
After-hours: Aug 25, 2026, 7:30 PM EDT
Prenetics Global Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | -47 | -37.71 | -46.3 | -62.72 | -190.45 | -174.01 |
Depreciation & Amortization | 1.07 | 2.55 | 3.4 | 7.79 | 3.58 | 4.62 |
Other Amortization | -0.38 | 0.46 | 0.54 | - | - | - |
Loss (Gain) From Sale of Assets | -2.3 | -2.06 | 0 | 0.82 | 0.07 | 0.29 |
Asset Writedown & Restructuring Costs | 6.93 | 6.93 | 0.56 | 4.23 | 30.65 | 0.48 |
Loss (Gain) From Sale of Investments | -2.94 | -0.78 | 8.87 | 7.14 | 9.36 | 29.15 |
Loss (Gain) on Equity Investments | -2.35 | 2.13 | 0.54 | 0.86 | - | - |
Stock-Based Compensation | 7.57 | 7.61 | 11.98 | 10.59 | 121.13 | 22.49 |
Other Operating Activities | -2.63 | -10.86 | -12.41 | -6.68 | 69.98 | 134.36 |
Change in Accounts Receivable | -3.42 | -0.53 | -0.56 | 37.63 | 6.97 | -24.05 |
Change in Inventory | -9.53 | -2.79 | 1.32 | -1.73 | 1.26 | -2.33 |
Change in Accounts Payable | -4.01 | 0.33 | -4.68 | -5.62 | -2.63 | -3.46 |
Change in Unearned Revenue | -2.44 | -3.34 | 0.38 | 0.44 | -4.04 | 2.53 |
Change in Income Taxes | - | - | - | - | - | 0.02 |
Change in Other Net Operating Assets | 20.14 | 15.46 | 5.51 | -6.51 | -35.32 | 20.72 |
Operating Cash Flow | -40.49 | -21.83 | -28.87 | -13.77 | 14.52 | 13.42 |
Operating Cash Flow Growth | - | - | - | - | 8.19% | - |
Investing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -0.21 | -0.21 | -1.01 | -0.35 | -4.95 | -8.55 |
Sale of Property, Plant & Equipment | 0.01 | 0.01 | 0.04 | 0.1 | 0.05 | 0.71 |
Cash Acquisitions | - | - | -8.35 | - | -3.42 | -1.33 |
Divestitures | 37.76 | 37.76 | - | - | - | - |
Sale (Purchase) of Intangibles | -54.35 | -54.35 | -0.06 | -0.57 | -1.4 | -2.87 |
Investment in Securities | 29.13 | -20 | 45.87 | -86.08 | -36.92 | -10 |
Other Investing Activities | 62.3 | 1.09 | 2.04 | 3.94 | 0.48 | 0 |
Investing Cash Flow | 74.63 | -35.69 | 38.54 | -82.95 | -46.15 | -22.02 |
Financing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Short-Term Debt Issued | - | - | - | - | 21.68 | 4.98 |
Total Debt Issued | - | - | - | - | 21.68 | 4.98 |
Short-Term Debt Repaid | - | - | - | - | -21.68 | -0.13 |
Long-Term Debt Repaid | - | -2.43 | -2.56 | -3.24 | -1.88 | -1.3 |
Total Debt Repaid | -1.48 | -2.43 | -2.56 | -3.24 | -23.56 | -1.43 |
Net Debt Issued (Repaid) | -1.48 | -2.43 | -2.56 | -3.24 | -1.88 | 3.55 |
Issuance of Common Stock | 44.34 | 40.16 | - | 0 | 0.12 | - |
Repurchase of Common Stock | -40.04 | - | -0.58 | -1.23 | -0.66 | - |
Other Financing Activities | -0.13 | -0.26 | -0.2 | -0.24 | 145.74 | -0.21 |
Financing Cash Flow | 2.69 | 37.47 | -3.34 | -4.7 | 143.32 | 29.32 |
Net Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Foreign Exchange Rate Adjustments | 0.21 | -0.07 | 0.22 | 0.47 | -0.32 | 0.09 |
Net Cash Flow | 37.04 | -20.12 | 6.55 | -100.95 | 111.37 | 20.8 |
Free Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -40.7 | -22.03 | -29.88 | -14.11 | 9.57 | 4.87 |
Free Cash Flow Growth | - | - | - | - | 96.47% | - |
Free Cash Flow Margin | -26.32% | -23.85% | -187.50% | -229.25% | 72.67% | 38.86% |
Free Cash Flow Per Share | -2.54 | -1.57 | -2.39 | -1.25 | 1.89 | 5.00 |
Levered Free Cash Flow | -36.15 | -73.03 | -0.01 | 15.01 | 2.25 | -25.84 |
Unlevered Free Cash Flow | -36 | -72.88 | 0.1 | 15.04 | 2.4 | -25.82 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | 0.13 | 0.26 | 0.2 | 0.24 | 0.42 | 0.21 |
Cash Income Tax Paid | 0.03 | - | - | 1.14 | 0.06 | -3.73 |
Change in Working Capital | 0.75 | 9.13 | 1.97 | 24.21 | -33.76 | -6.57 |