Perrigo Company plc (PRGO)
NYSE: PRGO · Real-Time Price · USD
26.64
-0.03 (-0.11%)
Aug 1, 2025, 4:00 PM - Market closed
Vista Outdoor Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 29, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 4,335 | 4,373 | 4,656 | 4,452 | 4,139 | 4,088 | Upgrade | |
Revenue Growth (YoY) | -4.85% | -6.06% | 4.58% | 7.56% | 1.23% | 5.64% | Upgrade |
Cost of Revenue | 2,758 | 2,831 | 2,975 | 2,972 | 2,723 | 2,593 | Upgrade |
Gross Profit | 1,577 | 1,543 | 1,680 | 1,479 | 1,416 | 1,495 | Upgrade |
Selling, General & Admin | 1,085 | 1,110 | 1,272 | 1,161 | 1,108 | 1,100 | Upgrade |
Research & Development | 109.9 | 112.2 | 122.5 | 123.1 | 122 | 121.7 | Upgrade |
Other Operating Expenses | -96.2 | -96.6 | -3.1 | 2.5 | -417.6 | -4.3 | Upgrade |
Operating Expenses | 1,099 | 1,125 | 1,391 | 1,286 | 812.8 | 1,218 | Upgrade |
Operating Income | 478.2 | 417.3 | 289 | 192.9 | 603.4 | 277.1 | Upgrade |
Interest Expense | -214.8 | -216.7 | -201.2 | -140.7 | -119.7 | -130.6 | Upgrade |
Earnings From Equity Investments | -1 | -1.5 | -1.9 | -1.5 | -1.1 | 3 | Upgrade |
Currency Exchange Gain (Loss) | 36.9 | 32.1 | 31.2 | -41 | -20.3 | 4.6 | Upgrade |
Other Non Operating Income (Expenses) | -13.4 | -11.5 | 4 | -28.5 | -59.1 | -1.2 | Upgrade |
EBT Excluding Unusual Items | 285.9 | 219.7 | 121.1 | -18.8 | 403.2 | 152.9 | Upgrade |
Merger & Restructuring Charges | -95.2 | -110.1 | -42.2 | -113.2 | -16.9 | -7.6 | Upgrade |
Impairment of Goodwill | -28.7 | -27.5 | -90 | - | -16.1 | - | Upgrade |
Gain (Loss) on Sale of Investments | - | -0.2 | -0.4 | -0.4 | -2 | -98.3 | Upgrade |
Gain (Loss) on Sale of Assets | 34.5 | 34.5 | - | 2.2 | 47.5 | -21.1 | Upgrade |
Asset Writedown | -63.3 | -61.4 | - | - | -157 | - | Upgrade |
Legal Settlements | -100.3 | -129 | - | - | - | - | Upgrade |
Other Unusual Items | -6.7 | -6.7 | 3.2 | -8.9 | - | -20 | Upgrade |
Pretax Income | 26.2 | -80.7 | -8.3 | -139.1 | 258.7 | 5.9 | Upgrade |
Income Tax Expense | 190.9 | 80 | -3.9 | -8.2 | 389.6 | -38.3 | Upgrade |
Earnings From Continuing Operations | -164.7 | -160.7 | -4.4 | -130.9 | -130.9 | 44.2 | Upgrade |
Earnings From Discontinued Operations | -15.5 | -11.1 | -8.3 | -9.7 | 62 | -206.8 | Upgrade |
Net Income | -180.2 | -171.8 | -12.7 | -140.6 | -68.9 | -162.6 | Upgrade |
Net Income to Common | -180.2 | -171.8 | -12.7 | -140.6 | -68.9 | -162.6 | Upgrade |
Shares Outstanding (Basic) | 138 | 137 | 135 | 135 | 134 | 136 | Upgrade |
Shares Outstanding (Diluted) | 138 | 137 | 135 | 135 | 134 | 137 | Upgrade |
Shares Change (YoY) | 1.44% | 1.55% | 0.60% | 0.67% | -2.62% | 0.51% | Upgrade |
EPS (Basic) | -1.31 | -1.25 | -0.09 | -1.05 | -0.52 | -1.19 | Upgrade |
EPS (Diluted) | -1.31 | -1.25 | -0.09 | -1.05 | -0.52 | -1.19 | Upgrade |
Free Cash Flow | 166.3 | 231.3 | 303.8 | 210.9 | -66.4 | 430.6 | Upgrade |
Free Cash Flow Per Share | 1.21 | 1.68 | 2.25 | 1.57 | -0.50 | 3.14 | Upgrade |
Dividend Per Share | 1.124 | 1.104 | 1.090 | 1.040 | 0.960 | 0.900 | Upgrade |
Dividend Growth | 3.40% | 1.28% | 4.81% | 8.33% | 6.67% | 9.76% | Upgrade |
Gross Margin | 36.38% | 35.27% | 36.09% | 33.23% | 34.22% | 36.57% | Upgrade |
Operating Margin | 11.03% | 9.54% | 6.21% | 4.33% | 14.58% | 6.78% | Upgrade |
Profit Margin | -4.16% | -3.93% | -0.27% | -3.16% | -1.67% | -3.98% | Upgrade |
Free Cash Flow Margin | 3.84% | 5.29% | 6.53% | 4.74% | -1.60% | 10.53% | Upgrade |
EBITDA | 802.6 | 743.2 | 648.5 | 531.5 | 915.6 | 661.9 | Upgrade |
EBITDA Margin | 18.51% | 16.99% | 13.93% | 11.94% | 22.12% | 16.19% | Upgrade |
D&A For EBITDA | 324.4 | 325.9 | 359.5 | 338.6 | 312.2 | 384.8 | Upgrade |
EBIT | 478.2 | 417.3 | 289 | 192.9 | 603.4 | 277.1 | Upgrade |
EBIT Margin | 11.03% | 9.54% | 6.21% | 4.33% | 14.58% | 6.78% | Upgrade |
Effective Tax Rate | 728.63% | - | - | - | 150.60% | - | Upgrade |
Advertising Expenses | - | 134.5 | 138.5 | 119.3 | 130.9 | 130.5 | Upgrade |
Updated May 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.