Perrigo Company plc (PRGO)
NYSE: PRGO · Real-Time Price · USD
9.85
-0.09 (-0.91%)
Mar 19, 2026, 2:06 PM EDT - Market open

Perrigo Company Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-1,425-171.8-12.7-140.6-68.9
Depreciation & Amortization
337.5325.9359.5338.6312.2
Stock-Based Compensation
9054.664.454.960.1
Other Adjustments
1,373165.947.334.4148.3
Change in Receivables
30.7-11.1-57.10.1-159.7
Changes in Inventories
-61.113.719.4-76.7-2.4
Changes in Accounts Payable
-28.754.2-65.9100.3-7.9
Changes in Accrued Expenses
-106.1-121.3-23-16.9-73
Changes in Income Taxes Payable
55.9-31.8-12.9-47.9-47.7
Changes in Other Operating Activities
9.720.18161.1-4.7
Operating Cash Flow
238.5362.9405.5307.3156.3
Operating Cash Flow Growth
-34.28%-10.51%31.96%96.61%-75.43%
Capital Expenditures
-93.4-118.3-101.7-96.4-152.1
Sale of Property, Plant & Equipment
-37.94.425.5-
Purchases of Intangible Assets
-----70.6
Proceeds from Sale of Investments
5.65.219.83.33.8
Payments for Business Acquisitions
----2,011-
Proceeds from Business Divestments
14.4215.5-58.71,492
Other Investing Activities
-2-61.5-61.72.8
Investing Cash Flow
-75.478.8-77.5-1,9591,276
Long-Term Debt Issued
-1,091295.11,587-
Long-Term Debt Repaid
-34.8-1,529-325.3-970.6-30.6
Net Long-Term Debt Issued (Repaid)
-34.8-437.8-30.2616.7-30.6
Common Dividends Paid
-159.3-152.5-149.7-142.4-129.6
Other Financing Activities
-26.4-20.7-7.3-52.7-18.5
Financing Cash Flow
-220.5-611-187.2421.6-178.7
Effect of Exchange Rate Changes on Cash and Cash Equivalents
32.5-23.29.8-48.9-15.6
Net Cash Flow
-24.9-192.5150.6-1,2791,238
Free Cash Flow
145.1244.6303.8210.94.2
Free Cash Flow Growth
-40.68%-19.49%44.05%4921.43%-99.10%
FCF Margin
3.41%5.59%6.53%4.74%0.10%
Free Cash Flow Per Share
1.051.782.251.570.03
Levered Free Cash Flow
-1,346-467.1213.5738.2-75.1
Unlevered Free Cash Flow
-1,099367.32336.93336.35-183.26
Updated Feb 26, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q