United Parks & Resorts Inc. (PRKS)
NYSE: PRKS · Real-Time Price · USD
42.85
-0.23 (-0.53%)
Jun 6, 2025, 4:00 PM - Market closed

United Parks & Resorts Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
222.57227.5234.2291.19256.51-312.32
Upgrade
Depreciation & Amortization
162.05159.54152.41151.92147.26148.85
Upgrade
Other Amortization
8.518.887.936.937.826.73
Upgrade
Asset Writedown & Restructuring Costs
33.8233.8230.5215.285.826.05
Upgrade
Stock-Based Compensation
14.3613.6717.0318.1639.727.47
Upgrade
Other Operating Activities
55.4456.2472.6495.4947.89-31.41
Upgrade
Change in Accounts Receivable
-2.53-10.93-4.5310.33-58.9324.76
Upgrade
Change in Inventory
-0.392.65.37-27.110.642.27
Upgrade
Change in Accounts Payable
-10.1813.25-8.897.8520.051.64
Upgrade
Change in Unearned Revenue
-13.240.48-13.950.3333.0725.07
Upgrade
Change in Other Net Operating Assets
-36.01-24.912.19-5.783.150.19
Upgrade
Operating Cash Flow
434.41480.14504.92564.59503.01-120.73
Upgrade
Operating Cash Flow Growth
-17.42%-4.91%-10.57%12.24%--
Upgrade
Capital Expenditures
-218.05-248.43-304.84-200.71-128.85-109.18
Upgrade
Other Investing Activities
-0-0.08-0.77---
Upgrade
Investing Cash Flow
-218.05-248.51-305.61-200.71-128.85-109.18
Upgrade
Short-Term Debt Issued
--20---
Upgrade
Long-Term Debt Issued
-378.3--1,922986.16
Upgrade
Total Debt Issued
378.3378.320-1,922986.16
Upgrade
Short-Term Debt Repaid
---20---
Upgrade
Long-Term Debt Repaid
--242.06-12-12-2,033-338.01
Upgrade
Total Debt Repaid
-242.98-242.06-32-12-2,033-338.01
Upgrade
Net Debt Issued (Repaid)
135.31136.24-12-12-110.51648.15
Upgrade
Issuance of Common Stock
1.691.792.943.035.912.92
Upgrade
Repurchase of Common Stock
-472.49-491.68-24.72-716.12-230.26-16.32
Upgrade
Other Financing Activities
-8.92-9.01-0.93-0.95-30.04-10.55
Upgrade
Financing Cash Flow
-344.41-362.66-34.71-726.05-364.9624.2
Upgrade
Net Cash Flow
-128.05-131.03164.6-362.179.26394.3
Upgrade
Free Cash Flow
216.36231.71200.08363.88374.16-229.9
Upgrade
Free Cash Flow Growth
6.21%15.81%-45.02%-2.75%--
Upgrade
Free Cash Flow Margin
12.62%13.43%11.59%21.02%24.88%-53.25%
Upgrade
Free Cash Flow Per Share
3.753.863.105.184.70-2.94
Upgrade
Cash Interest Paid
157.2155.8146.3110.9116.173.7
Upgrade
Cash Income Tax Paid
11.111.151.65.90.5
Upgrade
Levered Free Cash Flow
98.01119.01103.4237.08287.55-142.75
Upgrade
Unlevered Free Cash Flow
195.33218.88188.93304.29354.03-84.71
Upgrade
Change in Net Working Capital
66.813.78-11.98-6.25-9.39-20.16
Upgrade
Updated May 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q