Proto Labs Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	546.26	533.13	500.89	503.88	488.4	488.1
Revenue Growth (YoY)	9.43%	6.44%	-0.59%	3.17%	0.06%	12.36%
Cost of Revenue	301.23	295.99	277.69	281.88	272.93	265.41
Gross Profit	245.03	237.14	223.2	221.99	215.47	222.69
Selling, General & Admin	169.32	168.13	156.41	153.48	150.3	138.11
Research & Development	42.74	42.81	41.3	40.14	38.22	44.24
Other Operating Expenses	2.55	1.09	5.59	0.22	124.93	-
Total Operating Expenses	214.61	212.03	203.29	193.83	313.45	182.35
Operating Income	30.42	25.11	19.91	28.17	-97.98	40.34
Total Non-Operating Income (Expense)	5.98	5.95	4.76	-0.22	0.11	-0.16
Pretax Income	36.39	31.06	24.67	27.95	-97.88	40.18
Provision for Income Taxes	10.64	9.82	8.08	10.73	5.59	6.81
Net Income	25.75	21.24	16.59	17.22	-103.46	33.37
Net Income to Common	25.75	21.24	16.59	17.22	-103.46	33.37
Net Income Growth	72.56%	28.01%	-3.64%	-	-	-34.39%
Shares Outstanding (Basic)	24	24	25	26	27	28
Shares Outstanding (Diluted)	24	24	25	26	27	28
Shares Change (YoY)	-2.57%	-3.84%	-3.86%	-4.33%	-0.88%	2.81%
EPS (Basic)	1.08	0.89	0.66	0.66	-3.77	1.21
EPS (Diluted)	1.06	0.88	0.66	0.66	-3.77	1.21
EPS Growth	76.67%	33.33%	-	-	-	-35.98%
Shares Outstanding	23.79	23.63	24.23	25.72	26.89	27.47
Free Cash Flow	56.54	59.66	68.66	45.16	40.39	21.03
Free Cash Flow Growth	-5.23%	-13.11%	52.04%	11.80%	92.05%	-64.92%
Free Cash Flow Per Share	2.34	2.46	2.72	1.72	1.47	0.76
Gross Margin	44.86%	44.48%	44.56%	44.06%	44.12%	45.62%
Operating Margin	5.57%	4.71%	3.98%	5.59%	-20.06%	8.27%
Profit Margin	4.71%	3.98%	3.31%	3.42%	-21.18%	6.84%
FCF Margin	10.35%	11.19%	13.71%	8.96%	8.27%	4.31%
EBITDA	63.61	58.92	55.72	65.7	-58.56	80.83
EBITDA Margin	11.64%	11.05%	11.12%	13.04%	-11.99%	16.56%
EBIT	30.42	25.11	19.91	28.17	-97.98	40.34
EBIT Margin	5.57%	4.71%	3.98%	5.59%	-20.06%	8.27%
Effective Tax Rate	29.24%	31.62%	32.75%	38.39%	-5.71%	16.95%

Updated May 1, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q