Proto Labs, Inc. (PRLB)
NYSE: PRLB · Real-Time Price · USD
38.88
-0.22 (-0.56%)
May 7, 2025, 3:11 PM EDT - Market open

Proto Labs Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
14.9216.5917.22-103.4633.3750.87
Upgrade
Depreciation & Amortization
35.7336.1438.2639.4340.4932.59
Upgrade
Loss (Gain) From Sale of Assets
0.01-0.01-0.5-1.21--
Upgrade
Asset Writedown & Restructuring Costs
2.812.59-120.85--
Upgrade
Stock-Based Compensation
16.721715.9917.5519.114.67
Upgrade
Other Operating Activities
-4.78-5.45-3.27-9.46-12.077.66
Upgrade
Change in Accounts Receivable
7.99.652.731.63-20.11-0.09
Upgrade
Change in Inventory
-0.241.260.11-0.31-2.39-0.66
Upgrade
Change in Accounts Payable
1.380.48-1.841.384.651.49
Upgrade
Change in Income Taxes
-2.45-0.691.82-2.68-0.77-1.96
Upgrade
Change in Other Net Operating Assets
2.880.282.75-1.62-7.022.4
Upgrade
Operating Cash Flow
74.8777.8373.2762.0855.24106.97
Upgrade
Operating Cash Flow Growth
3.94%6.22%18.03%12.38%-48.36%-7.83%
Upgrade
Capital Expenditures
-7.84-9.17-28.12-21.69-34.21-47.01
Upgrade
Sale of Property, Plant & Equipment
0.010.030.74.11--
Upgrade
Cash Acquisitions
-----127.41-
Upgrade
Investment in Securities
-13.08-4.4523.87-25.5166.96-45.46
Upgrade
Other Investing Activities
---1---3
Upgrade
Investing Cash Flow
-20.91-13.58-4.55-43.09-94.66-95.47
Upgrade
Long-Term Debt Repaid
--0.3-0.31-0.53-0.55-0.15
Upgrade
Total Debt Repaid
-0.3-0.3-0.31-0.53-0.55-0.15
Upgrade
Net Debt Issued (Repaid)
-0.3-0.3-0.31-0.53-0.55-0.15
Upgrade
Issuance of Common Stock
4.314.023.843.955.867.56
Upgrade
Repurchase of Common Stock
-67.87-62.27-45.39-31.34-27.5-18.13
Upgrade
Other Financing Activities
-----0-
Upgrade
Financing Cash Flow
-63.86-58.55-41.86-27.92-22.2-10.73
Upgrade
Foreign Exchange Rate Adjustments
-0.22-0.420.37-0.44-0.051.61
Upgrade
Net Cash Flow
-10.115.2827.23-9.37-61.672.38
Upgrade
Free Cash Flow
67.0368.6645.1640.3921.0359.96
Upgrade
Free Cash Flow Growth
49.70%52.04%11.80%92.05%-64.92%11.40%
Upgrade
Free Cash Flow Margin
13.43%13.71%8.96%8.27%4.31%13.80%
Upgrade
Free Cash Flow Per Share
2.692.721.721.470.762.23
Upgrade
Cash Interest Paid
0.140.141.060.10.030.02
Upgrade
Cash Income Tax Paid
13.9113.9115.8919.167.585.65
Upgrade
Levered Free Cash Flow
66.1969.7547.0953.121.2535.29
Upgrade
Unlevered Free Cash Flow
66.3169.8747.7753.121.2535.29
Upgrade
Change in Net Working Capital
-7.24-9.97-3.9-0.9821.052.37
Upgrade
Updated May 2, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q