Primo Brands Corporation (PRMB)
NYSE: PRMB · Real-Time Price · USD
31.87
+0.65 (2.08%)
Mar 14, 2025, 11:04 AM EDT - Market open

Primo Brands Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,1534,6994,4413,357
Revenue Growth (YoY)
9.66%5.80%32.31%-
Cost of Revenue
3,5313,3473,4472,662
Gross Profit
1,6221,352994.2694.69
Selling, General & Admin
1,051924.2887655.96
Other Operating Expenses
6.64.90.1-2.51
Operating Expenses
1,057929.1887.1653.45
Operating Income
564.4422.9107.141.24
Interest Expense
-339.6-288.1-211.8-136.69
EBT Excluding Unusual Items
224.8134.8-104.7-95.45
Merger & Restructuring Charges
-204.1-16.9-83.8-124.69
Other Unusual Items
--8.7-
Pretax Income
20.7117.9-179.8-220.15
Income Tax Expense
33.325.1-53.1-44.95
Earnings From Continuing Operations
-12.692.8-126.7-175.2
Earnings From Discontinued Operations
-3.8---
Net Income
-16.492.8-126.7-175.2
Preferred Dividends & Other Adjustments
-28.933.826.51
Net Income to Common
-16.463.9-160.5-201.71
Shares Outstanding (Basic)
2422182181
Shares Outstanding (Diluted)
2422182181
Shares Change (YoY)
10.98%0.02%21117.57%-
EPS (Basic)
-0.070.29-0.74-196.06
EPS (Diluted)
-0.070.29-0.74-196.06
Free Cash Flow
317117.3-150.2-27.27
Free Cash Flow Per Share
1.310.54-0.69-26.51
Dividend Per Share
0.090---
Gross Margin
31.47%28.77%22.39%20.70%
Operating Margin
10.95%9.00%2.41%1.23%
Profit Margin
-0.32%1.36%-3.61%-6.01%
Free Cash Flow Margin
6.15%2.50%-3.38%-0.81%
EBITDA
897.7728.6433.3461.67
EBITDA Margin
17.42%15.51%9.76%13.75%
D&A For EBITDA
333.3305.7326.2420.44
EBIT
564.4422.9107.141.24
EBIT Margin
10.95%9.00%2.41%1.23%
Effective Tax Rate
160.87%21.29%--
Source: S&P Capital IQ. Standard template. Financial Sources.