| 376.9 | 614.4 | 47 | 78.8 | 128.4 |
Cash & Short-Term Investments | 376.9 | 614.4 | 47 | 78.8 | 128.4 |
| -38.66% | 1207.23% | -40.36% | -38.63% | 11.55% |
| 431.8 | 444 | 397.5 | 170.7 | 261.6 |
| 223.5 | 208.4 | 180.4 | 65.3 | 94.6 |
| 185.6 | 262.2 | 73.1 | 223.2 | 25.2 |
| 1,218 | 1,529 | 698 | 538 | 509.8 |
Net Property, Plant & Equipment | 2,725 | 2,713 | 2,161 | 692.7 | 895.5 |
| 2,993 | 3,192 | 1,420 | 723.8 | 969.8 |
| 3,582 | 3,572 | 817.4 | 997.2 | 1,321 |
| 85.6 | 189 | 57 | 715.3 | 26.9 |
|
| 518.9 | 471.6 | 356.5 | 282.6 | 437.7 |
| 597.6 | 697.7 | 320.6 | - | - |
| - | - | - | 205.8 | 222.1 |
Current Portion of Long-Term Debt | 73.3 | 64.5 | 31.9 | 10.9 | 17.7 |
Current Portion of Leases | 92.9 | 95.5 | 73.8 | 26.6 | 32.3 |
Other Current Liabilities | - | 82.2 | - | 164.7 | - |
Total Current Liabilities | 1,283 | 1,412 | 782.8 | 690.6 | 709.8 |
| 5,085 | 4,964 | 3,451 | 1,252 | 1,321 |
| 474.4 | 555.6 | 498.2 | 127.6 | 148.7 |
Other Long-Term Liabilities | 768.5 | 819.6 | 419.4 | 313.6 | 223.7 |
Total Long-Term Liabilities | 6,328 | 6,339 | 4,368 | 1,694 | 1,694 |
|
| 3.7 | 3.8 | - | 1,283 | 1,287 |
Additional Paid-in Capital | 5,017 | 4,971 | 1,025 | 91.3 | 85.9 |
Accumulated Other Comprehensive Income | -13.9 | -17.2 | -7.5 | -82.2 | -69.1 |
| -2,015 | -1,514 | -1,014 | -9.4 | 16.4 |
| 2,993 | 3,444 | 2.7 | 1,283 | 1,320 |
Total Liabilities & Equity | 10,603 | 11,195 | 5,154 | 3,667 | 3,723 |
| 5,725 | 5,679 | 4,055 | 1,623 | 1,742 |
| -5,348 | -5,065 | -4,008 | -1,544 | -1,614 |
| -14.27 | -20.90 | -18.36 | -7.08 | -10.04 |
| 2,993 | 3,444 | 2.7 | 1,283 | 1,320 |
| 7.98 | 14.21 | 0.01 | 5.88 | 8.21 |
| -3,582 | -3,320 | -2,235 | -438.1 | -971.1 |
Tangible Book Value Per Share | -9.56 | -13.70 | -10.24 | -2.01 | -6.04 |