Primo Brands Corporation (PRMB)
NYSE: PRMB · Real-Time Price · USD
24.54
-0.03 (-0.12%)
At close: Aug 15, 2025, 4:00 PM
24.68
+0.14 (0.57%)
After-hours: Aug 15, 2025, 7:19 PM EDT

Primo Brands Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21
6,0465,1534,6994,4413,357
Revenue Growth (YoY)
26.25%9.66%5.80%32.31%-
Cost of Revenue
4,1383,5313,3473,4472,662
Gross Profit
1,9081,6221,352994.2694.69
Selling, General & Admin
1,2821,051924.2887655.96
Other Operating Expenses
9.16.64.90.1-2.51
Operating Expenses
1,2911,057929.1887.1653.45
Operating Income
617.1564.4422.9107.141.24
Interest Expense
-337.5-339.6-288.1-211.8-136.69
EBT Excluding Unusual Items
295.4224.8134.8-104.7-95.45
Merger & Restructuring Charges
-274.6-204.1-16.9-83.8-124.69
Other Unusual Items
-18.6--8.7-
Pretax Income
2.220.7117.9-179.8-220.15
Income Tax Expense
37.633.325.1-53.1-44.95
Earnings From Continuing Operations
-35.4-12.692.8-126.7-175.2
Earnings From Discontinued Operations
-12.7-3.8---
Net Income
-48.1-16.492.8-126.7-175.2
Preferred Dividends & Other Adjustments
--28.933.826.51
Net Income to Common
-48.1-16.463.9-160.5-201.71
Shares Outstanding (Basic)
3222422182181
Shares Outstanding (Diluted)
3222422182181
Shares Change (YoY)
-1.72%10.98%0.02%21117.57%-
EPS (Basic)
-0.15-0.070.29-0.74-196.06
EPS (Diluted)
-0.15-0.070.29-0.74-196.06
Free Cash Flow
353.3317117.3-150.2-27.27
Free Cash Flow Per Share
1.101.310.54-0.69-26.51
Dividend Per Share
0.2900.090---
Gross Margin
31.56%31.47%28.77%22.39%20.70%
Operating Margin
10.21%10.95%9.00%2.41%1.23%
Profit Margin
-0.80%-0.32%1.36%-3.61%-6.01%
Free Cash Flow Margin
5.84%6.15%2.50%-3.38%-0.81%
EBITDA
1,075897.7728.6433.3461.67
EBITDA Margin
17.78%17.42%15.51%9.76%13.75%
D&A For EBITDA
457.7333.3305.7326.2420.44
EBIT
617.1564.4422.9107.141.24
EBIT Margin
10.21%10.95%9.00%2.41%1.23%
Effective Tax Rate
1709.09%160.87%21.29%--
Updated Aug 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q