Pursuit Attractions and Hospitality, Inc. (PRSU)
NYSE: PRSU · Real-Time Price · USD
35.04
-2.48 (-6.61%)
At close: Mar 28, 2025, 4:00 PM
36.39
+1.35 (3.85%)
After-hours: Mar 28, 2025, 8:00 PM EDT
PRSU Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 366.49 | 350.29 | 299.33 | 507.34 | 415.44 | Upgrade
|
| Revenue Growth (YoY) | 4.63% | 17.02% | -41.00% | 22.12% | -68.11% | Upgrade
|
| Cost of Revenue | 325.53 | 296.85 | 275.03 | 553.87 | 531.61 | Upgrade
|
| Gross Profit | 40.96 | 53.44 | 24.3 | -46.53 | -116.18 | Upgrade
|
| Selling, General & Admin | 20.17 | 18.66 | 18.16 | 11.69 | 8.69 | Upgrade
|
| Operating Expenses | 20.17 | 18.66 | 18.16 | 11.69 | 8.69 | Upgrade
|
| Operating Income | 20.79 | 34.79 | 6.14 | -58.22 | -124.86 | Upgrade
|
| Interest Expense | -14.18 | -5.96 | -4.06 | -28.32 | -17.89 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.92 | -1.35 | -1.29 | -2.07 | -1.59 | Upgrade
|
| EBT Excluding Unusual Items | 5.69 | 27.48 | 0.79 | -88.62 | -144.34 | Upgrade
|
| Merger & Restructuring Charges | -3.56 | -0.2 | -0.28 | -6.47 | -13.44 | Upgrade
|
| Impairment of Goodwill | -14 | - | - | - | -185.8 | Upgrade
|
| Asset Writedown | -33.57 | - | - | - | -17.28 | Upgrade
|
| Pretax Income | -45.44 | 27.28 | 0.51 | -95.08 | -360.86 | Upgrade
|
| Income Tax Expense | 6.33 | 12.93 | 5.72 | -1.79 | 14.25 | Upgrade
|
| Earnings From Continuing Operations | -51.76 | 14.35 | -5.21 | -93.29 | -375.11 | Upgrade
|
| Earnings From Discontinued Operations | 425.6 | 9.1 | 30 | 0.56 | -1.85 | Upgrade
|
| Net Income to Company | 373.84 | 23.45 | 24.8 | -92.74 | -376.95 | Upgrade
|
| Minority Interest in Earnings | -5.3 | -7.44 | -1.58 | 0.08 | 2.86 | Upgrade
|
| Net Income | 368.54 | 16.02 | 23.22 | -92.66 | -374.09 | Upgrade
|
| Preferred Dividends & Other Adjustments | 93.5 | 9.79 | 12.16 | 9.52 | 3.93 | Upgrade
|
| Net Income to Common | 275.04 | 6.22 | 11.06 | -102.17 | -378.03 | Upgrade
|
| Net Income Growth | 2200.95% | -31.02% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 21 | 21 | 21 | 20 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 21 | 21 | 21 | 20 | 20 | Upgrade
|
| Shares Change (YoY) | 2.70% | 1.29% | 0.87% | 0.65% | -0.03% | Upgrade
|
| EPS (Basic) | 12.84 | 0.30 | 0.54 | -5.01 | -18.64 | Upgrade
|
| EPS (Diluted) | 12.84 | 0.30 | 0.54 | -5.01 | -18.64 | Upgrade
|
| EPS Growth | 4203.05% | -44.43% | - | - | - | Upgrade
|
| Free Cash Flow | -6.56 | 42.24 | 16.53 | -95.79 | -133.82 | Upgrade
|
| Free Cash Flow Per Share | -0.31 | 2.02 | 0.80 | -4.69 | -6.60 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.100 | Upgrade
|
| Dividend Growth | - | - | - | - | -75.00% | Upgrade
|
| Gross Margin | 11.18% | 15.26% | 8.12% | -9.17% | -27.96% | Upgrade
|
| Operating Margin | 5.67% | 9.93% | 2.05% | -11.48% | -30.06% | Upgrade
|
| Profit Margin | 75.05% | 1.78% | 3.69% | -20.14% | -91.00% | Upgrade
|
| Free Cash Flow Margin | -1.79% | 12.06% | 5.52% | -18.88% | -32.21% | Upgrade
|
| EBITDA | 61.72 | 70.66 | 42.28 | -4.47 | -68.3 | Upgrade
|
| EBITDA Margin | 16.84% | 20.17% | 14.13% | -0.88% | -16.44% | Upgrade
|
| D&A For EBITDA | 40.93 | 35.88 | 36.14 | 53.75 | 56.57 | Upgrade
|
| EBIT | 20.79 | 34.79 | 6.14 | -58.22 | -124.86 | Upgrade
|
| EBIT Margin | 5.67% | 9.93% | 2.05% | -11.48% | -30.06% | Upgrade
|
| Effective Tax Rate | - | 47.40% | 1129.45% | - | - | Upgrade
|
| Revenue as Reported | 366.49 | 350.29 | 299.33 | 507.34 | 415.44 | Upgrade
|
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.