Pursuit Attractions and Hospitality, Inc. (PRSU)
NYSE: PRSU · Real-Time Price · USD
37.05
-0.52 (-1.38%)
Mar 6, 2026, 4:00 PM EST - Market closed

PRSU Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
36.31373.8423.4524.8-92.74
Depreciation & Amortization
46.0742.9637.9336.1453.75
Stock-Based Compensation
7.4511.178.987.797.73
Other Adjustments
1.45-365.92-12.39-20.147.52
Change in Receivables
-1.02-2.13-0.95-1.05-75.45
Changes in Inventories
-1.82-0.850.05-3.130.13
Changes in Accounts Payable
-5.0713.962.36-2.2746.69
Changes in Accrued Expenses
-3.9-3.3-2.321.044.22
Changes in Income Taxes Payable
6.274.670.423.681
Changes in Unearned Revenue
1.190.181.260.6920.88
Changes in Other Operating Activities
-0.77-17.6421.994.28-11.59
Operating Cash Flow
74.2749.67104.6873.43-37.85
Operating Cash Flow Growth
49.52%-52.55%42.55%--
Capital Expenditures
-75.02-56.23-62.44-56.91-57.94
Sale of Property, Plant & Equipment
---0.1414.36
Payments for Business Acquisitions
-107.92-16.13-0.04-25.49-8.23
Proceeds from Business Divestments
25428.81---
Other Investing Activities
6.8712.65---
Investing Cash Flow
-151.48350.77-74.86-63.27-51.8
Long-Term Debt Issued
435.35572.17162.05107.58461.32
Long-Term Debt Repaid
-352.63-954.21-182.51-100.65-345.3
Net Long-Term Debt Issued (Repaid)
82.71-382.04-20.476.94116.03
Issuance of Common Stock
2.84----
Repurchase of Common Stock
-11.64-5.08-1.48-1.43-1.63
Net Common Stock Issued (Repurchased)
-8.8-5.08-1.48-1.43-1.63
Preferred Share Dividends Paid
--7.8-7.8-7.8-3.9
Other Financing Activities
-22.67-4.15-4.39-0.99-2.61
Financing Cash Flow
51.25-401.08-36.16-6.13107.89
Effect of Exchange Rate Changes on Cash and Cash Equivalents
1.6-2.330.81-3.774.1
Net Cash Flow
-24.36-2.97-5.540.2622.33
Free Cash Flow
-0.75-6.5642.2416.53-95.79
Free Cash Flow Growth
--155.57%--
FCF Margin
-0.17%-1.79%12.06%1.47%-18.88%
Free Cash Flow Per Share
-0.03-0.312.030.80-4.69
Levered Free Cash Flow
95338.810.8213.6880.52
Unlevered Free Cash Flow
510.05313.38468.5393.023.15
Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q