| 371.44 | 471.39 | 618.83 | 710.41 | 579.09 | 295.38 | |
Cash & Short-Term Investments | 371.44 | 471.39 | 618.83 | 710.41 | 579.09 | 295.38 | |
| -34.16% | -23.83% | -12.89% | 22.68% | 96.05% | -21.38% | |
| - | - | 5.16 | - | - | 0.02 | |
| - | - | - | 0.06 | 0.01 | - | |
| - | - | 5.16 | 0.06 | 0.01 | 0.02 | |
| 2.09 | 12.86 | 11.8 | 6.92 | 4.94 | 2.54 | |
| - | - | 1.35 | - | - | 1.35 | |
| 11.95 | 1.17 | 2.14 | 1.71 | 0.77 | - | |
| 385.48 | 485.41 | 639.28 | 719.1 | 584.81 | 299.28 | |
Property, Plant & Equipment | 12.25 | 13.79 | 16 | 8.01 | 14.14 | 20.36 | |
Long-Term Deferred Tax Assets | - | 43.24 | 33.89 | 18.2 | 7.07 | 11.64 | |
| 1.34 | 4.67 | 7.21 | 12.73 | 3.35 | 1.69 | |
|
| 12.2 | 7.77 | 25.39 | 9.27 | 3.69 | 4.12 | |
| 16.75 | 28.34 | 28.26 | 22.46 | 15.76 | 15.67 | |
Current Portion of Leases | 2.85 | 2.61 | 1.11 | 6.47 | 5.94 | 5.51 | |
Current Income Taxes Payable | - | - | - | - | - | 0.04 | |
| 5.1 | 8.85 | - | 11.44 | 7.66 | - | |
Other Current Liabilities | 30.91 | 0.93 | 2.13 | 0.5 | 0.41 | 0.52 | |
Total Current Liabilities | 67.81 | 48.5 | 56.89 | 50.15 | 33.45 | 25.85 | |
| 6.93 | 8.23 | 10.72 | - | 6.39 | 12.33 | |
Long-Term Unearned Revenue | - | 3.45 | 67.41 | 85.29 | 102.93 | 110.24 | |
Other Long-Term Liabilities | - | - | - | 0.55 | 0.55 | 0.55 | |
|
| 0.54 | 0.54 | 0.54 | 0.52 | 0.47 | 0.4 | |
Additional Paid-In Capital | 1,612 | 1,589 | 1,541 | 1,455 | 1,182 | 966.64 | |
| -1,288 | -1,102 | -980.03 | -833 | -716.05 | -783.03 | |
|
Total Liabilities & Equity | 399.07 | 547.11 | 696.38 | 758.04 | 609.37 | 332.98 | |
| 9.78 | 10.84 | 11.84 | 6.47 | 12.33 | 17.84 | |
| 361.65 | 460.55 | 607 | 703.93 | 566.77 | 277.54 | |
| -34.48% | -24.13% | -13.77% | 24.20% | 104.21% | -21.33% | |
| 6.72 | 8.56 | 11.41 | 14.86 | 11.69 | 6.95 | |
Filing Date Shares Outstanding | 53.83 | 53.83 | 53.72 | 52.56 | 46.69 | 39.99 | |
Total Common Shares Outstanding | 53.83 | 53.83 | 53.68 | 52.1 | 46.66 | 39.92 | |
| 317.67 | 436.91 | 582.39 | 668.95 | 551.36 | 273.44 | |
| 6.03 | 9.05 | 10.46 | 11.94 | 9.99 | 4.61 | |
| 324.33 | 486.93 | 561.37 | 622.04 | 466.04 | 184.01 | |
Tangible Book Value Per Share | 6.03 | 9.05 | 10.46 | 11.94 | 9.99 | 4.61 | |
| 7.79 | 9.14 | 9.02 | 9.9 | 9.76 | 9.34 | |
| - | - | - | 1.5 | 1.39 | 1.28 | |