Privia Health Group, Inc. (PRVA)

Privia Health Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	1,736	1,658	1,357	966.22	817.08
Revenue Growth (YoY)	4.75%	22.19%	40.41%	18.25%	3.91%
Cost of Revenue	1,560	1,496	1,222	902.56	734.49
Gross Profit	176.85	161.5	134.78	63.66	82.58
Selling, General & Admin	152.6	134.32	149.33	278.63	55.36
Operating Expenses	159.87	140.85	153.9	281.1	57.2
Operating Income	16.98	20.65	-19.12	-217.44	25.38
Interest Expense	-	-	-	-1.07	-1.92
Interest & Investment Income	10.89	8.37	0.54	-	-
Pretax Income	27.87	29.02	-18.58	-218.51	23.46
Income Tax Expense	10.83	7.99	-6.52	-27.86	-7.44
Earnings From Continuing Operations	17.04	21.03	-12.06	-190.65	30.9
Minority Interest in Earnings	-2.66	2.05	3.48	2.42	0.34
Net Income	14.39	23.08	-8.59	-188.23	31.24
Net Income to Common	14.39	23.08	-8.59	-188.23	31.24
Net Income Growth	-37.67%	-	-	-	278.99%
Shares Outstanding (Basic)	119	117	111	103	96
Shares Outstanding (Diluted)	126	125	111	103	96
Shares Change (YoY)	0.74%	12.64%	7.52%	7.30%	0.02%
EPS (Basic)	0.12	0.20	-0.08	-1.83	0.33
EPS (Diluted)	0.11	0.19	-0.08	-1.83	0.33
EPS Growth	-42.10%	-	-	-	278.92%
Free Cash Flow	109.28	80.79	47.2	54.51	38.51
Free Cash Flow Per Share	0.87	0.65	0.43	0.53	0.40
Gross Margin	10.18%	9.74%	9.93%	6.59%	10.11%
Operating Margin	0.98%	1.25%	-1.41%	-22.50%	3.11%
Profit Margin	0.83%	1.39%	-0.63%	-19.48%	3.82%
Free Cash Flow Margin	6.29%	4.87%	3.48%	5.64%	4.71%
EBITDA	24.25	27.18	-14.55	-214.97	27.21
EBITDA Margin	1.40%	1.64%	-1.07%	-22.25%	3.33%
D&A For EBITDA	7.27	6.53	4.57	2.46	1.83
EBIT	16.98	20.65	-19.12	-217.44	25.38
EBIT Margin	0.98%	1.25%	-1.41%	-22.50%	3.11%
Effective Tax Rate	38.84%	27.54%	-	-	-

Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q