Privia Health Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2019
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2018 - 2019
Revenue	1,801	1,736	1,658	1,357	966.22	817.08	Upgrade
Revenue Growth (YoY)	6.79%	4.75%	22.19%	40.41%	18.25%	3.91%	Upgrade
Cost of Revenue	1,619	1,560	1,496	1,222	902.56	734.49	Upgrade
Gross Profit	181.77	176.85	161.5	134.78	63.66	82.58	Upgrade
Selling, General & Admin	153.04	152.6	134.32	149.33	278.63	55.36	Upgrade
Operating Expenses	160.39	159.87	140.85	153.9	281.1	57.2	Upgrade
Operating Income	21.38	16.98	20.65	-19.12	-217.44	25.38	Upgrade
Interest Expense	-	-	-	-	-1.07	-1.92	Upgrade
Interest & Investment Income	10.84	10.89	8.37	0.54	-	-	Upgrade
Pretax Income	32.21	27.87	29.02	-18.58	-218.51	23.46	Upgrade
Income Tax Expense	12.18	10.83	7.99	-6.52	-27.86	-7.44	Upgrade
Earnings From Continuing Operations	20.03	17.04	21.03	-12.06	-190.65	30.9	Upgrade
Minority Interest in Earnings	-4.41	-2.66	2.05	3.48	2.42	0.34	Upgrade
Net Income	15.62	14.39	23.08	-8.59	-188.23	31.24	Upgrade
Net Income to Common	15.62	14.39	23.08	-8.59	-188.23	31.24	Upgrade
Net Income Growth	-16.64%	-37.67%	-	-	-	278.99%	Upgrade
Shares Outstanding (Basic)	120	119	117	111	103	96	Upgrade
Shares Outstanding (Diluted)	126	126	125	111	103	96	Upgrade
Shares Change (YoY)	1.14%	0.74%	12.64%	7.52%	7.30%	0.02%	Upgrade
EPS (Basic)	0.13	0.12	0.20	-0.08	-1.83	0.33	Upgrade
EPS (Diluted)	0.12	0.11	0.19	-0.08	-1.83	0.33	Upgrade
EPS Growth	-20.04%	-42.10%	-	-	-	278.92%	Upgrade
Free Cash Flow	118.36	109.28	80.79	47.2	54.51	38.51	Upgrade
Free Cash Flow Per Share	0.94	0.87	0.65	0.43	0.53	0.40	Upgrade
Gross Margin	10.09%	10.18%	9.74%	9.93%	6.59%	10.11%	Upgrade
Operating Margin	1.19%	0.98%	1.25%	-1.41%	-22.50%	3.11%	Upgrade
Profit Margin	0.87%	0.83%	1.39%	-0.63%	-19.48%	3.82%	Upgrade
Free Cash Flow Margin	6.57%	6.29%	4.87%	3.48%	5.64%	4.71%	Upgrade
EBITDA	28.73	24.25	27.18	-14.55	-214.97	27.21	Upgrade
EBITDA Margin	1.59%	1.40%	1.64%	-1.07%	-22.25%	3.33%	Upgrade
D&A For EBITDA	7.35	7.27	6.53	4.57	2.46	1.83	Upgrade
EBIT	21.38	16.98	20.65	-19.12	-217.44	25.38	Upgrade
EBIT Margin	1.19%	0.98%	1.25%	-1.41%	-22.50%	3.11%	Upgrade
Effective Tax Rate	37.81%	38.84%	27.54%	-	-	-	Upgrade

Updated May 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q