Privia Health Group, Inc. (PRVA)

Privia Health Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	2,043	1,736	1,658	1,357	966.22	817.08
Revenue Growth (YoY)	19.01%	4.75%	22.19%	40.41%	18.25%	3.91%
Cost of Revenue	1,835	1,560	1,496	1,222	902.56	734.49
Gross Profit	207.74	176.85	161.5	134.78	63.66	82.58
Selling, General & Admin	170.46	152.6	134.32	149.33	278.63	55.36
Operating Expenses	179.54	159.87	140.85	153.9	281.1	57.2
Operating Income	28.21	16.98	20.65	-19.12	-217.44	25.38
Interest Expense	-	-	-	-	-1.07	-1.92
Interest & Investment Income	10.38	10.89	8.37	0.54	-	-
Pretax Income	38.59	27.87	29.02	-18.58	-218.51	23.46
Income Tax Expense	14.08	10.83	7.99	-6.52	-27.86	-7.44
Earnings From Continuing Operations	24.51	17.04	21.03	-12.06	-190.65	30.9
Minority Interest in Earnings	-6.34	-2.66	2.05	3.48	2.42	0.34
Net Income	18.17	14.39	23.08	-8.59	-188.23	31.24
Net Income to Common	18.17	14.39	23.08	-8.59	-188.23	31.24
Net Income Growth	41.66%	-37.67%	-	-	-	278.99%
Shares Outstanding (Basic)	121	119	117	111	103	96
Shares Outstanding (Diluted)	128	126	125	111	103	96
Shares Change (YoY)	2.01%	0.74%	12.64%	7.52%	7.30%	0.02%
EPS (Basic)	0.15	0.12	0.20	-0.08	-1.83	0.33
EPS (Diluted)	0.14	0.11	0.19	-0.08	-1.83	0.33
EPS Growth	29.88%	-42.10%	-	-	-	278.92%
Free Cash Flow	110.7	109.28	80.79	47.2	54.51	38.51
Free Cash Flow Per Share	0.87	0.87	0.65	0.43	0.53	0.40
Gross Margin	10.17%	10.18%	9.74%	9.93%	6.59%	10.11%
Operating Margin	1.38%	0.98%	1.25%	-1.41%	-22.50%	3.11%
Profit Margin	0.89%	0.83%	1.39%	-0.63%	-19.48%	3.82%
Free Cash Flow Margin	5.42%	6.29%	4.87%	3.48%	5.64%	4.71%
EBITDA	37.29	24.25	27.18	-14.55	-214.97	27.21
EBITDA Margin	1.82%	1.40%	1.64%	-1.07%	-22.25%	3.33%
D&A For EBITDA	9.08	7.27	6.53	4.57	2.46	1.83
EBIT	28.21	16.98	20.65	-19.12	-217.44	25.38
EBIT Margin	1.38%	0.98%	1.25%	-1.41%	-22.50%	3.11%
Effective Tax Rate	36.49%	38.84%	27.54%	-	-	-

Updated Nov 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q