Privia Health Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,247	2,123	1,736	1,658	1,357	966.22
Revenue Growth (YoY)	24.73%	22.26%	4.74%	22.19%	40.41%	18.25%
Cost of Revenue	2,023	1,913	1,560	1,496	1,222	902.56
Gross Profit	223.98	209.43	176.85	161.5	134.78	63.66
Selling, General & Admin	176.25	165.29	152.6	134.32	149.33	278.63
Depreciation & Amortization Expenses	11.29	9.91	7.27	6.53	4.57	2.46
Total Operating Expenses	187.54	175.2	159.87	140.85	153.9	281.1
Operating Income	36.44	34.24	16.98	20.65	-19.12	-217.44
Interest Income	8.66	9.7	10.89	8.37	0.54	1.07
Total Non-Operating Income (Expense)	8.66	9.7	10.89	8.37	0.54	1.07
Pretax Income	45.1	43.94	27.87	29.02	-18.58	-218.51
Provision for Income Taxes	17.71	14.21	10.83	7.99	-6.52	-27.86
Net Income	21.76	22.92	14.39	23.08	-8.59	-188.23
Minority Interest in Earnings	5.63	6.81	2.66	-2.05	-3.48	-2.42
Net Income to Common	21.76	22.92	14.39	23.08	-8.59	-188.23
Net Income Growth	39.32%	59.33%	-37.67%	-	-	-
Shares Outstanding (Basic)	123	122	119	117	111	103
Shares Outstanding (Diluted)	130	129	126	125	111	103
Shares Change (YoY)	2.62%	2.61%	0.74%	12.64%	7.52%	7.30%
EPS (Basic)	0.17	0.19	0.12	0.20	-0.08	-1.83
EPS (Diluted)	0.16	0.18	0.11	0.19	-0.08	-1.83
EPS Growth	33.33%	63.64%	-42.10%	-	-	-
Shares Outstanding	125.69	123.61	120.31	118.22	114.69	107.84
Free Cash Flow	121.98	163.4	109.28	80.79	47.2	54.51
Free Cash Flow Growth	-25.35%	49.53%	35.27%	71.17%	-13.42%	41.55%
Free Cash Flow Per Share	0.94	1.27	0.87	0.65	0.43	0.53
Gross Margin	9.97%	9.87%	10.19%	9.74%	9.93%	6.59%
Operating Margin	1.62%	1.61%	0.98%	1.25%	-1.41%	-22.50%
Profit Margin	1.22%	1.40%	0.98%	1.27%	-0.89%	-19.73%
FCF Margin	5.43%	7.70%	6.29%	4.87%	3.48%	5.64%
EBITDA	47.73	44.14	24.25	27.18	-14.55	-214.97
EBITDA Margin	2.12%	2.08%	1.40%	1.64%	-1.07%	-22.25%
EBIT	36.44	34.24	16.98	20.65	-19.12	-217.44
EBIT Margin	1.62%	1.61%	0.98%	1.25%	-1.41%	-22.50%
Effective Tax Rate	39.27%	32.35%	38.84%	27.54%	35.07%	12.75%

Updated May 7, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q