| 1,683 | 1,705 | 1,601 | 1,496 | 1,487 | 1,426 | |
| -0.95% | 6.48% | 7.02% | 0.61% | 4.24% | 0.59% | |
| 730.87 | 715.76 | 663.21 | 614.03 | 599.78 | 534.82 | |
| 952.23 | 989.07 | 937.93 | 882.11 | 887.24 | 891.67 | |
| 548.22 | 575.55 | 508.14 | 534.52 | 545.11 | 465.9 | |
| 2.56 | 2.56 | 2.89 | 54.81 | - | - | |
| 821.74 | 851.48 | 774.46 | 856.15 | 806.48 | 734.06 | |
| 130.49 | 137.59 | 163.46 | 25.97 | 80.76 | 157.6 | |
| -134.56 | -140.81 | -151.15 | -126.63 | -125.29 | -166.34 | |
Currency Exchange Gain (Loss) | 9.58 | 11.32 | -7.43 | 38.29 | 7.12 | -19.28 | |
Other Non Operating Income (Expenses) | 1.71 | 8.79 | 10.71 | 43.03 | 219.1 | -29.8 | |
EBT Excluding Unusual Items | 7.21 | 16.9 | 15.59 | -19.34 | 181.69 | -57.82 | |
Merger & Restructuring Charges | -10.97 | -2.61 | -3.17 | -9.32 | -25.88 | -20.64 | |
Gain (Loss) on Sale of Assets | -0.04 | -0.8 | -0.39 | -1.36 | - | 13.14 | |
| -1.32 | -0.82 | -1.25 | -1,887 | -324.15 | -130.42 | |
| 0.73 | 1.37 | 9.81 | 2.46 | -27.1 | 9.83 | |
| -23.17 | 14.02 | 20.59 | -1,915 | -195.44 | -185.91 | |
| 100.6 | -8.14 | 40.84 | -52.5 | -85.11 | -59.2 | |
Earnings From Continuing Operations | -123.77 | 22.16 | -20.25 | -1,862 | -110.33 | -126.71 | |
Minority Interest in Earnings | - | - | - | -0.37 | -0.63 | -0 | |
| -123.77 | 22.16 | -20.25 | -1,863 | -110.95 | -126.72 | |
| -123.77 | 22.16 | -20.25 | -1,863 | -110.95 | -126.72 | |
Shares Outstanding (Basic) | 59 | 61 | 61 | 61 | 60 | 60 | |
Shares Outstanding (Diluted) | 59 | 62 | 61 | 61 | 60 | 60 | |
| -3.09% | 0.75% | 1.51% | 0.35% | - | - | |
| -2.09 | 0.36 | -0.33 | -30.78 | -1.84 | -2.10 | |
| -2.09 | 0.36 | -0.33 | -30.78 | -1.84 | -2.10 | |
| 206.18 | 237.87 | 221.17 | 232.66 | 255.85 | 403.72 | |
| 3.48 | 3.84 | 3.60 | 3.84 | 4.24 | 6.69 | |
| 56.58% | 58.02% | 58.58% | 58.96% | 59.67% | 62.51% | |
| 7.75% | 8.07% | 10.21% | 1.74% | 5.43% | 11.05% | |
| -7.35% | 1.30% | -1.26% | -124.50% | -7.46% | -8.88% | |
| 12.25% | 13.95% | 13.81% | 15.55% | 17.21% | 28.30% | |
| 403.38 | 412.35 | 427.61 | 292.78 | 342.13 | 425.77 | |
| 23.97% | 24.19% | 26.71% | 19.57% | 23.01% | 29.85% | |
| 272.89 | 274.76 | 264.15 | 266.82 | 261.37 | 268.17 | |
| 130.49 | 137.59 | 163.46 | 25.97 | 80.76 | 157.6 | |
| 7.75% | 8.07% | 10.21% | 1.74% | 5.43% | 11.05% | |
| - | - | 198.36% | - | - | - | |
| - | 38.53 | 38.83 | 35.28 | 38.51 | 39.79 | |