Paysafe Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,701	1,705	1,601	1,496	1,487
Revenue Growth (YoY)	-0.20%	6.48%	7.02%	0.61%	4.24%
Cost of Revenue	741.2	715.76	663.21	614.03	599.78
Gross Profit	960.19	989.07	937.93	882.11	887.24
Selling, General & Admin	563.65	575.55	508.14	534.52	545.11
Depreciation & Amortization Expenses	274.11	273.36	263.43	266.82	261.37
Other Operating Expenses	50.52	6.8	7.7	1,953	350.03
Total Operating Expenses	888.28	855.72	779.27	2,754	1,157
Operating Income	71.92	133.35	158.66	-1,872	-269.27
Interest Expense	-136.41	-140.81	-151.15	-126.63	-165.83
Other Non-Operating Income (Expense)	-7.56	21.48	13.08	83.78	239.66
Total Non-Operating Income (Expense)	-143.98	-119.33	-138.07	-42.85	73.83
Pretax Income	-72.06	14.02	20.59	-1,915	-195.44
Provision for Income Taxes	110.45	-8.14	40.84	-52.5	-85.11
Net Income	-182.51	22.16	-20.25	-1,863	-110.95
Minority Interest in Earnings	-	-	-	0.37	0.63
Net Income to Common	-182.51	22.16	-20.25	-1,863	-110.95
Shares Outstanding (Basic)	58	61	61	61	60
Shares Outstanding (Diluted)	58	62	61	61	60
Shares Change (YoY)	-6.18%	0.75%	0.04%	2.52%	5990000.00%
EPS (Basic)	-3.14	0.36	-0.33	-1.50	-0.31
EPS (Diluted)	-3.14	0.36	-0.33	-1.50	-0.31
Free Cash Flow	223.58	237.87	221.17	232.66	255.85
Free Cash Flow Growth	-6.01%	7.55%	-4.94%	-9.06%	-36.63%
Free Cash Flow Per Share	3.85	3.84	3.60	3.79	4.27
Gross Margin	56.44%	58.02%	58.58%	58.96%	59.67%
Operating Margin	4.23%	7.82%	9.91%	-125.12%	-18.11%
Profit Margin	-10.73%	1.30%	-1.26%	-124.47%	-7.42%
FCF Margin	13.14%	13.95%	13.81%	15.55%	17.21%
EBITDA	348.28	408.11	422.8	-1,605	-7.9
EBITDA Margin	20.47%	23.94%	26.41%	-107.28%	-0.53%
EBIT	71.92	133.35	158.66	-1,872	-269.27
EBIT Margin	4.23%	7.82%	9.91%	-125.12%	-18.11%
Effective Tax Rate	-153.27%	-58.01%	198.36%	2.74%	43.55%

Updated Mar 3, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q