| 250.17 | 216.68 | 202.32 | 260.22 | 313.44 |
Cash & Short-Term Investments | 250.17 | 216.68 | 202.32 | 260.22 | 313.44 |
| 15.45% | 7.10% | -22.25% | -16.98% | -19.14% |
| 289.08 | 296.76 | 333.31 | 307.1 | 297.63 |
| 1.5 | - | - | - | 9.33 |
| 290.58 | 296.76 | 333.31 | 307.1 | 306.97 |
| 1,209 | 1,163 | 1,371 | 1,928 | 1,723 |
| 1,750 | 1,677 | 1,906 | 2,495 | 2,343 |
Net Property, Plant & Equipment | 68.63 | 64.92 | 39.33 | 47.46 | 48.03 |
| 874.05 | 981.32 | 1,164 | 1,291 | 1,202 |
| 2,076 | 1,977 | 2,023 | 1,999 | 3,650 |
| 34.41 | 109.61 | 94.54 | 123.91 | 23.78 |
|
| 209.43 | 176.94 | 202.7 | 241.53 | 211.84 |
| 0.48 | 5.5 | - | 11.33 | 11.04 |
Current Portion of Long-Term Debt | 10.19 | 10.19 | 10.19 | 10.19 | 10.19 |
Current Portion of Leases | 9.02 | 7.65 | 8.23 | 7.95 | 8.85 |
Other Current Liabilities | 1,185 | 1,245 | 1,492 | 2,027 | 1,417 |
Total Current Liabilities | 1,414 | 1,446 | 1,713 | 2,298 | 1,659 |
| 2,605 | 2,353 | 2,492 | 2,633 | 2,748 |
| 33.81 | 35.57 | 16.96 | 29.91 | 28.01 |
Other Long-Term Liabilities | 95.87 | 95.56 | 123.11 | 135.8 | 124.27 |
Total Long-Term Liabilities | 2,735 | 2,485 | 2,632 | 2,799 | 2,900 |
|
| 0.76 | 0.75 | 0.74 | 0.73 | 0.72 |
| -132.77 | -42.59 | - | - | - |
Additional Paid-in Capital | 3,223 | 3,199 | 3,166 | 3,136 | 2,950 |
Accumulated Other Comprehensive Income | -15.89 | -40.49 | -23.75 | -38.08 | -3.83 |
| -2,420 | -2,238 | -2,260 | -2,239 | -376.79 |
Total Common Shareholders' Equity | 655.04 | 879.26 | 883.31 | 859.64 | 2,570 |
| - | - | - | - | 138.01 |
| 655.04 | 879.26 | 883.31 | 859.64 | 2,708 |
Total Liabilities & Equity | 4,804 | 4,809 | 5,228 | 5,957 | 7,267 |
| 2,658 | 2,407 | 2,527 | 2,681 | 2,795 |
| -2,408 | -2,190 | -2,325 | -2,421 | -2,482 |
| -41.47 | -35.38 | -37.84 | -40.01 | -41.15 |
| 655.04 | 879.26 | 883.31 | 859.64 | 2,570 |
| 11.28 | 14.21 | 14.38 | 14.20 | 42.61 |
| -2,295 | -2,079 | -2,304 | -2,431 | -2,282 |
Tangible Book Value Per Share | -39.53 | -33.59 | -37.50 | -40.17 | -37.85 |