| 1,345 | 1,299 | 1,498 | 2,127 | 1,972 |
Cash & Short-Term Investments | 1,345 | 1,299 | 1,498 | 2,127 | 1,972 |
| 3.60% | -13.33% | -29.57% | 7.89% | 11.79% |
| 289.08 | 296.76 | 333.31 | 307.1 | 297.63 |
| 115.83 | 81.3 | 74.92 | 60.81 | 73.83 |
| 1,750 | 1,677 | 1,906 | 2,495 | 2,343 |
Net Property, Plant & Equipment | 68.63 | 64.92 | 39.33 | 47.46 | 48.03 |
| 874.05 | 981.32 | 1,164 | 1,291 | 1,202 |
| 2,076 | 1,977 | 2,023 | 1,999 | 3,650 |
| 34.41 | 109.61 | 94.54 | 123.91 | 23.78 |
|
| 1,182 | 1,235 | 1,477 | 1,998 | 1,400 |
| 209.43 | 176.94 | 202.7 | 241.53 | 211.84 |
| 10.19 | 10.19 | 10.19 | 10.19 | 10.19 |
Current Portion of Leases | 9.02 | 7.65 | 8.23 | 7.95 | 8.85 |
Other Current Liabilities | 3.32 | 15.69 | 14.53 | 40.9 | 28.07 |
Total Current Liabilities | 1,414 | 1,446 | 1,713 | 2,298 | 1,659 |
| 2,605 | 2,353 | 2,492 | 2,633 | 2,748 |
| 33.81 | 35.57 | 16.96 | 29.91 | 28.01 |
Other Long-Term Liabilities | 95.87 | 95.56 | 123.11 | 135.8 | 124.27 |
Total Long-Term Liabilities | 2,735 | 2,484 | 2,632 | 2,799 | 2,900 |
|
| 0.76 | 0.75 | 0.74 | 0.73 | 0.72 |
| -132.77 | -42.59 | -23.75 | - | - |
Additional Paid-in Capital | 3,223 | 3,199 | 3,166 | 3,136 | 2,950 |
Accumulated Other Comprehensive Income | -15.89 | -40.49 | - | -38.08 | -3.83 |
| -2,420 | -2,238 | -2,260 | -2,239 | -376.79 |
Total Common Shareholders' Equity | 655.04 | 879.26 | 883.31 | 859.64 | 2,570 |
| - | - | - | - | 138.01 |
| 655.04 | 879.26 | 883.31 | 859.64 | 2,708 |
Total Liabilities & Equity | 4,804 | 4,809 | 5,228 | 5,957 | 7,267 |
| 2,658 | 2,407 | 2,527 | 2,681 | 2,795 |
| -1,313 | -1,108 | -1,029 | -554.13 | -823.5 |
| -22.61 | -17.90 | -16.75 | -9.02 | -13.75 |
| 655.04 | 879.26 | 883.31 | 859.64 | 2,570 |
| 11.28 | 14.21 | 14.38 | 14.00 | 42.90 |
| -2,295 | -2,079 | -2,304 | -2,431 | -2,282 |
Tangible Book Value Per Share | -39.53 | -33.59 | -37.50 | -39.58 | -38.10 |