PSIX Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	675.48	475.97	458.97	481.33	456.26	417.64
Revenue Growth (YoY)	54.78%	3.70%	-4.64%	5.50%	9.25%	-23.52%
Cost of Revenue	489.22	335.43	353.11	392.77	414.98	359.19
Gross Profit	186.26	140.54	105.86	88.56	41.27	58.45
Selling, General & Admin	60.11	42.07	40.19	42.48	56.28	51.41
Research & Development	18.9	20.06	19.46	18.9	22.44	25.38
Amortization of Goodwill & Intangibles	1.29	1.46	1.75	2.12	2.54	3.05
Operating Expenses	80.29	63.59	61.39	63.5	81.25	79.84
Operating Income	105.97	76.95	44.47	25.06	-39.98	-21.39
Interest Expense	-7.43	-11.44	-17.07	-13.03	-7.31	-5.71
Earnings From Equity Investments	-	-	-	-	-	0.3
Other Non Operating Income (Expenses)	0.3	-	-	-	-0	0.01
EBT Excluding Unusual Items	98.83	65.51	27.4	12.04	-47.28	-26.8
Legal Settlements	4.69	4.69	-0.2	-	-	-
Other Unusual Items	-	-	-	-0.46	-1.6	-0.83
Pretax Income	103.52	70.2	27.21	11.57	-48.88	-26.7
Income Tax Expense	-17.68	0.92	0.9	0.3	-0.41	-3.71
Net Income	121.2	69.28	26.31	11.27	-48.47	-22.98
Net Income to Common	121.2	69.28	26.31	11.27	-48.47	-22.98
Net Income Growth	122.94%	163.36%	133.42%	-	-	-
Shares Outstanding (Basic)	23	23	23	23	23	23
Shares Outstanding (Diluted)	23	23	23	23	23	23
Shares Change (YoY)	0.28%	0.20%	0.11%	0.18%	0.16%	6.23%
EPS (Basic)	5.27	3.01	1.15	0.49	-2.12	-1.00
EPS (Diluted)	5.26	3.01	1.15	0.49	-2.12	-1.00
EPS Growth	122.27%	162.71%	133.82%	-	-	-
Free Cash Flow	51.81	57.83	65.48	-10.2	-63.45	-10
Free Cash Flow Per Share	2.25	2.51	2.85	-0.44	-2.77	-0.44
Gross Margin	27.57%	29.53%	23.06%	18.40%	9.05%	13.99%
Operating Margin	15.69%	16.17%	9.69%	5.21%	-8.76%	-5.12%
Profit Margin	17.94%	14.56%	5.73%	2.34%	-10.62%	-5.50%
Free Cash Flow Margin	7.67%	12.15%	14.27%	-2.12%	-13.91%	-2.39%
EBITDA	111.24	82.15	50.07	31.75	-32.57	-13.19
EBITDA Margin	16.47%	17.26%	10.91%	6.60%	-7.14%	-3.16%
D&A For EBITDA	5.28	5.2	5.6	6.69	7.41	8.2
EBIT	105.97	76.95	44.47	25.06	-39.98	-21.39
EBIT Margin	15.69%	16.17%	9.69%	5.21%	-8.76%	-5.12%
Effective Tax Rate	-	1.31%	3.31%	2.63%	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q