Power Solutions International, Inc. (PSIX)

PSIX Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	597.49	475.97	458.97	481.33	456.26	417.64
Revenue Growth (YoY)	40.10%	3.70%	-4.64%	5.50%	9.25%	-23.52%
Cost of Revenue	423.52	335.43	353.11	392.77	414.98	359.19
Gross Profit	173.97	140.54	105.86	88.56	41.27	58.45
Selling, General & Admin	55.81	42.07	40.19	42.48	56.28	51.41
Research & Development	18.76	20.06	19.46	18.9	22.44	25.38
Operating Expenses	75.91	63.59	61.39	63.5	81.25	79.84
Operating Income	98.06	76.95	44.47	25.06	-39.98	-21.39
Interest Expense	-8.65	-11.44	-17.07	-13.03	-7.31	-5.71
Earnings From Equity Investments	-	-	-	-	-	0.3
Other Non Operating Income (Expenses)	0.3	-	-	-	-0	0.01
EBT Excluding Unusual Items	89.7	65.51	27.4	12.04	-47.28	-26.8
Legal Settlements	4.69	4.69	-0.2	-	-	-
Other Unusual Items	-	-	-	-0.46	-1.6	-0.83
Pretax Income	94.4	70.2	27.21	11.57	-48.88	-26.7
Income Tax Expense	-16.52	0.92	0.9	0.3	-0.41	-3.71
Net Income	110.92	69.28	26.31	11.27	-48.47	-22.98
Net Income to Common	110.92	69.28	26.31	11.27	-48.47	-22.98
Net Income Growth	147.47%	163.36%	133.42%	-	-	-
Shares Outstanding (Basic)	23	23	23	23	23	23
Shares Outstanding (Diluted)	23	23	23	23	23	23
Shares Change (YoY)	0.34%	0.20%	0.11%	0.18%	0.16%	6.23%
EPS (Basic)	4.82	3.01	1.15	0.49	-2.12	-1.00
EPS (Diluted)	4.81	3.01	1.15	0.49	-2.12	-1.00
EPS Growth	146.48%	162.71%	133.82%	-	-	-
Free Cash Flow	62.23	57.83	65.48	-10.2	-63.45	-10
Free Cash Flow Per Share	2.70	2.51	2.85	-0.44	-2.77	-0.44
Gross Margin	29.12%	29.53%	23.06%	18.40%	9.05%	13.99%
Operating Margin	16.41%	16.17%	9.69%	5.21%	-8.76%	-5.12%
Profit Margin	18.56%	14.56%	5.73%	2.34%	-10.62%	-5.50%
Free Cash Flow Margin	10.42%	12.15%	14.27%	-2.12%	-13.91%	-2.39%
EBITDA	103.24	82.15	50.07	31.75	-32.57	-13.19
EBITDA Margin	17.28%	17.26%	10.91%	6.60%	-7.14%	-3.16%
D&A For EBITDA	5.18	5.2	5.6	6.69	7.41	8.2
EBIT	98.06	76.95	44.47	25.06	-39.98	-21.39
EBIT Margin	16.41%	16.17%	9.69%	5.21%	-8.76%	-5.12%
Effective Tax Rate	-	1.31%	3.31%	2.63%	-	-

Updated May 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q