PSIX Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	722.41	475.97	458.97	481.33	456.26
Revenue Growth (YoY)	51.78%	3.70%	-4.64%	5.50%	9.25%
Cost of Revenue	537.51	335.43	353.11	392.77	414.98
Gross Profit	184.9	140.54	105.86	88.56	41.27
Selling, General & Admin	55.8	42.07	40.19	42.48	56.28
Research & Development	18.16	20.06	19.46	18.9	22.44
Amortization of Goodwill & Intangibles	1.22	1.46	1.75	2.12	2.54
Operating Expenses	75.19	63.59	61.39	63.5	81.25
Operating Income	109.71	76.95	44.47	25.06	-39.98
Interest Expense	-6.7	-11.44	-17.07	-13.03	-7.31
Other Non Operating Income (Expenses)	0.35	-	-	-	-0
EBT Excluding Unusual Items	103.36	65.51	27.4	12.04	-47.28
Legal Settlements	-	4.69	-0.2	-	-
Other Unusual Items	-	-	-	-0.46	-1.6
Pretax Income	103.36	70.2	27.21	11.57	-48.88
Income Tax Expense	-10.62	0.92	0.9	0.3	-0.41
Net Income	113.99	69.28	26.31	11.27	-48.47
Net Income to Common	113.99	69.28	26.31	11.27	-48.47
Net Income Growth	64.53%	163.36%	133.42%	-	-
Shares Outstanding (Basic)	23	23	23	23	23
Shares Outstanding (Diluted)	23	23	23	23	23
Shares Change (YoY)	0.21%	0.20%	0.11%	0.18%	0.16%
EPS (Basic)	4.95	3.01	1.15	0.49	-2.12
EPS (Diluted)	4.94	3.01	1.15	0.49	-2.12
EPS Growth	64.12%	162.71%	133.82%	-	-
Free Cash Flow	14.14	57.83	65.48	-10.2	-63.45
Free Cash Flow Per Share	0.61	2.51	2.85	-0.44	-2.77
Gross Margin	25.60%	29.53%	23.06%	18.40%	9.05%
Operating Margin	15.19%	16.17%	9.69%	5.21%	-8.76%
Profit Margin	15.78%	14.56%	5.73%	2.34%	-10.62%
Free Cash Flow Margin	1.96%	12.15%	14.27%	-2.12%	-13.91%
EBITDA	115.1	82.15	50.07	31.75	-32.57
EBITDA Margin	15.93%	17.26%	10.91%	6.60%	-7.14%
D&A For EBITDA	5.39	5.2	5.6	6.69	7.41
EBIT	109.71	76.95	44.47	25.06	-39.98
EBIT Margin	15.19%	16.17%	9.69%	5.21%	-8.76%
Effective Tax Rate	-	1.31%	3.31%	2.63%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q