Power Solutions International, Inc. (PSIX)

PSIX Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	458.97	481.33	456.26	417.64	546.08
Revenue Growth (YoY)	-4.65%	5.50%	9.25%	-23.52%	10.09%
Cost of Revenue	354.86	392.77	414.98	359.19	446.19
Gross Profit	104.12	88.56	41.27	58.45	99.89
Selling, General & Admin	40.39	42.94	57.87	51.74	54.11
Research & Development	19.46	18.9	22.44	25.38	24.93
Other Operating Expenses	1.75	2.12	2.54	3.05	3.64
Operating Expenses	59.84	63.96	82.84	80.17	82.68
Operating Income	44.28	24.6	-41.57	-21.72	17.2
Interest Income	0	13.03	7.31	5.71	7.87
Interest Expense	17.07	13.03	7.31	5.71	7.87
Other Expense / Income	-	13.03	7.31	4.97	8.55
Pretax Income	27.21	11.57	-48.88	-26.7	8.66
Income Tax	0.9	0.3	-0.41	-3.71	0.41
Net Income	26.31	11.27	-48.47	-22.98	8.25
Net Income Growth	133.42%	-	-	-	-
Shares Outstanding (Basic)	23	23	23	23	22
Shares Outstanding (Diluted)	23	23	23	23	22
Shares Change	0.11%	0.17%	0.16%	6.23%	15.85%
EPS (Basic)	1.15	0.49	-2.12	-1.00	0.38
EPS (Diluted)	1.15	0.49	-2.12	-1.00	0.38
EPS Growth	134.69%	-	-	-	-
Free Cash Flow	64.49	-10.2	-63.45	-10	14.48
Free Cash Flow Per Share	2.81	-0.44	-2.77	-0.44	0.67
Gross Margin	22.68%	18.40%	9.05%	13.99%	18.29%
Operating Margin	9.65%	5.11%	-9.11%	-5.20%	3.15%
Profit Margin	5.73%	2.34%	-10.62%	-5.50%	1.51%
Free Cash Flow Margin	14.05%	-2.12%	-13.91%	-2.39%	2.65%
Effective Tax Rate	3.31%	2.63%	-	-	4.72%
EBITDA	49.88	31.29	-34.17	-12.28	26.68
EBITDA Margin	10.87%	6.50%	-7.49%	-2.94%	4.89%
Depreciation & Amortization	5.6	6.69	7.41	8.2	8.8
EBIT	44.28	24.6	-41.57	-20.48	17.88
EBIT Margin	9.65%	5.11%	-9.11%	-4.90%	3.27%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.