PriceSmart, Inc. (PSMT)
NASDAQ: PSMT · Real-Time Price · USD
174.73
+1.55 (0.90%)
Sep 25, 2026, 4:00 PM EDT - Market closed
PriceSmart Cash Flow Statement
Financials in millions USD. Fiscal year is September - August.
Millions USD. Fiscal year is Sep - Aug.
Operating Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | May '25 May 31, 2025 | Feb '25 Feb 28, 2025 | Nov '24 Nov 30, 2024 | Aug '24 Aug 31, 2024 | May '24 May 31, 2024 | Feb '24 Feb 29, 2024 | Nov '23 Nov 30, 2023 | Aug '23 Aug 31, 2023 | May '23 May 31, 2023 | Feb '23 Feb 28, 2023 | Nov '22 Nov 30, 2022 | Aug '22 Aug 31, 2022 | May '22 May 31, 2022 | Feb '22 Feb 28, 2022 | Nov '21 Nov 30, 2021 | Aug '21 Aug 31, 2021 |
Net Income | 160.49 | 155.96 | 150.63 | 147.89 | 145.41 | 142.75 | 138.26 | 138.88 | 125.19 | 122.27 | 114.35 | 109.21 | 117.13 | 106.81 | 106.93 | 104.53 | 100.69 | 103.96 | 100.74 | 97.96 |
Depreciation & Amortization | 95.8 | 93.78 | 91.28 | 88.16 | 86.88 | 85.26 | 83.98 | 82.61 | 80.55 | 77.24 | 74.62 | 72.7 | 70.87 | 70.61 | 69.83 | 67.87 | 66.89 | 65.92 | 65.1 | 64.98 |
Loss (Gain) From Sale of Assets | 1.92 | 1.93 | 2.45 | 2.47 | 2.88 | 2.92 | 2.43 | 2.17 | 1.32 | 0.97 | 0.68 | 0.74 | 0.68 | 0.84 | 1.01 | 1.27 | 1.34 | 1.55 | 1.37 | 1.03 |
Asset Writedown & Restructuring Costs | - | - | - | - | - | - | - | - | 5.66 | 5.66 | 5.66 | 5.66 | - | - | - | - | - | - | - | - |
Loss (Gain) From Sale of Investments | -0.59 | -0.59 | -0.59 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Loss (Gain) on Equity Investments | -0.02 | -0.03 | -0.01 | -0.01 | 0.03 | 0.04 | 0 | -0.07 | -0.09 | -0.1 | -0.05 | 0.06 | 0.07 | 0.06 | 0.04 | 0.01 | 0.03 | 0.06 | 0.06 | 0.06 |
Stock-Based Compensation | 21.15 | 20.37 | 20 | 18.81 | 18.45 | 18.22 | 18.24 | 17.29 | 15.7 | 13.44 | 15.88 | 16.57 | 17.65 | 19.37 | 16.47 | 16.8 | 17.88 | 18.81 | 18.92 | 18.42 |
Provision & Write-off of Bad Debts | -0.05 | -0.05 | -0.05 | -0.05 | -0.01 | -0.01 | -0.01 | -0.02 | 0.01 | 0.01 | -0.06 | -0.04 | 0.01 | 0 | 0.08 | 0.06 | -0.06 | -0.07 | -0.06 | -0.05 |
Other Operating Activities | -8.35 | -7.89 | -6.81 | -4.4 | -6.03 | -5.81 | -5.02 | -4.62 | 2.78 | 1.96 | 2.55 | 1.6 | -0.78 | -1.91 | -3.6 | -3.28 | -4.35 | -3.94 | -3.86 | -3.66 |
Change in Accounts Receivable | 20.04 | 20.75 | 34.23 | 15.5 | -0.21 | 16.68 | 5.24 | -3.88 | 9.82 | 4.88 | 5.06 | 17.59 | -2.88 | -0.8 | -2.53 | -13.79 | -9.18 | -16.56 | -5.1 | 13.1 |
Change in Inventory | -69.93 | -73.46 | -33 | -32.05 | -36.66 | -47.4 | -55.95 | -57.27 | -77.06 | -56.37 | -23.02 | -10.17 | 18.38 | 21.21 | -9.29 | -74.71 | -124.32 | -131.08 | -127.6 | -80.2 |
Change in Accounts Payable | 53.9 | 57.44 | 35.91 | 24.99 | 10.26 | -6.34 | 17.86 | 32.49 | 74.53 | 98.36 | 72.29 | 43.42 | 21.08 | 30.24 | -13.31 | 23.06 | 62.6 | 50.87 | 82.04 | 15.53 |
Operating Cash Flow | 274.36 | 268.21 | 294.02 | 261.31 | 221 | 206.31 | 205.02 | 207.59 | 238.4 | 268.32 | 267.97 | 257.33 | 242.2 | 246.43 | 165.63 | 121.83 | 111.51 | 89.52 | 131.6 | 127.17 |
Operating Cash Flow Growth (YoY) | 24.15% | 30.00% | 43.41% | 25.88% | -7.30% | -23.11% | -23.49% | -19.33% | -1.57% | 8.88% | 61.79% | 111.22% | 117.20% | 175.28% | 25.86% | -4.20% | -32.46% | -55.23% | -41.61% | -50.95% |
Investing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | May '25 May 31, 2025 | Feb '25 Feb 28, 2025 | Nov '24 Nov 30, 2024 | Aug '24 Aug 31, 2024 | May '24 May 31, 2024 | Feb '24 Feb 29, 2024 | Nov '23 Nov 30, 2023 | Aug '23 Aug 31, 2023 | May '23 May 31, 2023 | Feb '23 Feb 28, 2023 | Nov '22 Nov 30, 2022 | Aug '22 Aug 31, 2022 | May '22 May 31, 2022 | Feb '22 Feb 28, 2022 | Nov '21 Nov 30, 2021 | Aug '21 Aug 31, 2021 |
Capital Expenditures | -200.62 | -183.67 | -168.56 | -158.13 | -128.26 | -127.88 | -163.43 | -168.55 | -187.83 | -192.97 | -151.87 | -142.51 | -118.66 | -113.21 | -114.88 | -120.66 | -138.39 | -126.47 | -121.73 | -113.17 |
Sale of Property, Plant & Equipment | 8.63 | 8.52 | 2.54 | 2.4 | 0.76 | 1.8 | 1.64 | 1.66 | 1.28 | 0.33 | 0.2 | 0.36 | 0.31 | 0.25 | 0.36 | 0.19 | 0.37 | 0.41 | 0.41 | 0.39 |
Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.96 | 4.96 | 4.96 | 4.96 | - |
Investment in Securities | -30.15 | -43.6 | -23.82 | 26.85 | 5.64 | -23.62 | -12.86 | -8.57 | 12.9 | -38.62 | -79.04 | -79.93 | -92.83 | -27.35 | 30.32 | 40.75 | 48.92 | 56.13 | 37.9 | -3.93 |
Investing Cash Flow | -222.15 | -218.75 | -189.84 | -128.88 | -121.86 | -149.69 | -174.64 | -175.45 | -173.65 | -231.27 | -230.71 | -222.08 | -211.17 | -140.3 | -84.2 | -74.76 | -84.13 | -64.98 | -78.46 | -116.72 |
Financing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | May '25 May 31, 2025 | Feb '25 Feb 28, 2025 | Nov '24 Nov 30, 2024 | Aug '24 Aug 31, 2024 | May '24 May 31, 2024 | Feb '24 Feb 29, 2024 | Nov '23 Nov 30, 2023 | Aug '23 Aug 31, 2023 | May '23 May 31, 2023 | Feb '23 Feb 28, 2023 | Nov '22 Nov 30, 2022 | Aug '22 Aug 31, 2022 | May '22 May 31, 2022 | Feb '22 Feb 28, 2022 | Nov '21 Nov 30, 2021 | Aug '21 Aug 31, 2021 |
Short-Term Debt Issued | - | - | - | 6.32 | - | - | - | 2.38 | - | - | - | 0.85 | - | - | - | 23.83 | - | - | - | - |
Long-Term Debt Issued | - | - | - | 92.93 | - | - | - | 16.5 | - | - | - | 38.71 | - | - | - | 30.63 | - | - | - | 17.57 |
Total Debt Issued | 107.12 | 90.21 | 96.71 | 99.25 | 14.9 | 15.4 | 23.69 | 18.88 | 18.08 | 22.05 | 19.59 | 39.56 | 43.38 | 38.12 | 61.35 | 54.46 | 67.51 | 64.92 | 31.81 | 17.57 |
Short-Term Debt Repaid | - | - | - | -2.23 | - | - | - | -2.94 | - | - | - | -3.23 | - | - | - | -11.16 | - | - | - | -64.98 |
Long-Term Debt Repaid | - | - | - | -37.37 | - | - | - | -26.32 | - | - | - | -35.98 | - | - | - | -22.7 | - | - | - | -19.99 |
Total Debt Repaid | -47.04 | -46.97 | -33.85 | -39.6 | -37.95 | -38.55 | -43.83 | -29.26 | -28.95 | -41.54 | -39.8 | -39.21 | -44.18 | -35.39 | -28.35 | -33.85 | -31.23 | -50.05 | -74 | -84.98 |
Net Debt Issued (Repaid) | 60.09 | 43.24 | 62.86 | 59.64 | -23.04 | -23.16 | -20.14 | -10.38 | -10.87 | -19.5 | -20.21 | 0.35 | -0.8 | 2.73 | 33 | 20.61 | 36.28 | 14.87 | -42.19 | -67.41 |
Repurchase of Common Stock | -9.77 | -9.76 | -8.49 | -6.71 | -7.49 | -7.5 | -6.81 | -73.49 | -78.72 | -78.78 | -81.54 | -12.86 | -8.26 | -8.29 | -5.13 | -6.26 | -6.97 | -7.09 | -7.45 | -5.54 |
Common Dividends Paid | -40.98 | -40.98 | -38.73 | -38.73 | -37.13 | -37.13 | -35.53 | -35.53 | -32.03 | -32.06 | -28.54 | -28.54 | -27.57 | -27.54 | -26.56 | -26.56 | -24.04 | -24.04 | -21.53 | -21.53 |
Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.08 | -0.22 | -0.57 | -0.65 |
Financing Cash Flow | 9.34 | -7.5 | 15.64 | 14.2 | -67.64 | -98.41 | -93.11 | -150.03 | -152.28 | -130.34 | -130.28 | -41.06 | -36.63 | -33.11 | 1.31 | -12.21 | 5.18 | -16.48 | -71.74 | -95.14 |
Net Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | May '25 May 31, 2025 | Feb '25 Feb 28, 2025 | Nov '24 Nov 30, 2024 | Aug '24 Aug 31, 2024 | May '24 May 31, 2024 | Feb '24 Feb 29, 2024 | Nov '23 Nov 30, 2023 | Aug '23 Aug 31, 2023 | May '23 May 31, 2023 | Feb '23 Feb 28, 2023 | Nov '22 Nov 30, 2022 | Aug '22 Aug 31, 2022 | May '22 May 31, 2022 | Feb '22 Feb 28, 2022 | Nov '21 Nov 30, 2021 | Aug '21 Aug 31, 2021 |
Foreign Exchange Rate Adjustments | 9.96 | 7.63 | -6.72 | 2.36 | 11.28 | 4.73 | 12.3 | 2 | -8.5 | -4.69 | -1.78 | 6.64 | 19.25 | 12.62 | 6.34 | 1.03 | -8.28 | -0.93 | -1.19 | -3.6 |
Net Cash Flow | 71.5 | 49.58 | 113.1 | 148.98 | 42.78 | -37.07 | -50.43 | -115.89 | -96.03 | -97.98 | -94.8 | 0.83 | 13.66 | 85.64 | 89.09 | 35.89 | 24.28 | 7.13 | -19.8 | -88.29 |
Free Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | May '25 May 31, 2025 | Feb '25 Feb 28, 2025 | Nov '24 Nov 30, 2024 | Aug '24 Aug 31, 2024 | May '24 May 31, 2024 | Feb '24 Feb 29, 2024 | Nov '23 Nov 30, 2023 | Aug '23 Aug 31, 2023 | May '23 May 31, 2023 | Feb '23 Feb 28, 2023 | Nov '22 Nov 30, 2022 | Aug '22 Aug 31, 2022 | May '22 May 31, 2022 | Feb '22 Feb 28, 2022 | Nov '21 Nov 30, 2021 | Aug '21 Aug 31, 2021 |
Free Cash Flow | 73.74 | 84.54 | 125.46 | 103.17 | 92.74 | 78.43 | 41.6 | 39.04 | 50.58 | 75.34 | 116.1 | 114.82 | 123.54 | 133.22 | 50.76 | 1.17 | -26.88 | -36.95 | 9.87 | 13.99 |
Free Cash Flow Growth (YoY) | -20.49% | 7.79% | 201.62% | 164.25% | 83.36% | 4.09% | -64.17% | -66.00% | -59.06% | -43.45% | 128.74% | 9722.07% | - | - | 414.35% | -91.64% | - | - | -93.03% | -91.20% |
Free Cash Flow Margin | 1.30% | 1.53% | 2.33% | 1.96% | 1.80% | 1.54% | 0.83% | 0.80% | 1.05% | 1.61% | 2.57% | 2.60% | 2.86% | 3.14% | 1.22% | 0.03% | -0.68% | -0.97% | 0.27% | 0.39% |
Free Cash Flow Per Share | 2.44 | 2.80 | 4.17 | 3.43 | 3.09 | 2.61 | 1.39 | 1.30 | 1.67 | 2.47 | 3.79 | 3.73 | 4.02 | 4.34 | 1.66 | 0.04 | -0.88 | -1.21 | 0.32 | 0.46 |
Levered Free Cash Flow | 58.31 | 68.92 | 89.86 | 72.43 | 89.25 | 66.45 | 34.53 | 35.65 | 44.57 | 77.44 | 114.94 | 114.77 | 126.22 | 133.46 | 58.89 | 8.02 | -30.5 | -33.96 | 4.57 | 3.62 |
Unlevered Free Cash Flow | 68.15 | 78.08 | 98.14 | 79.63 | 96.29 | 74 | 42.55 | 43.75 | 52.32 | 84.67 | 121.87 | 121.66 | 133.16 | 140.42 | 65.62 | 14.03 | -25.39 | -29.6 | 8.8 | 8.12 |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | May '25 May 31, 2025 | Feb '25 Feb 28, 2025 | Nov '24 Nov 30, 2024 | Aug '24 Aug 31, 2024 | May '24 May 31, 2024 | Feb '24 Feb 29, 2024 | Nov '23 Nov 30, 2023 | Aug '23 Aug 31, 2023 | May '23 May 31, 2023 | Feb '23 Feb 28, 2023 | Nov '22 Nov 30, 2022 | Aug '22 Aug 31, 2022 | May '22 May 31, 2022 | Feb '22 Feb 28, 2022 | Nov '21 Nov 30, 2021 | Aug '21 Aug 31, 2021 |
Cash Interest Paid | 10.97 | 10.97 | 10.97 | 10.97 | 13.26 | 13.26 | 13.26 | 13.26 | 10.56 | 10.56 | 10.56 | 10.56 | 9.39 | 9.39 | 9.39 | 9.39 | 7.77 | 7.77 | 7.77 | 7.77 |
Cash Income Tax Paid | 83.71 | 83.71 | 83.71 | 83.71 | 90.64 | 90.64 | 90.64 | 90.64 | 77.93 | 77.93 | 77.93 | 77.93 | 67.14 | 67.14 | 67.14 | 67.14 | 58.57 | 58.57 | 58.57 | 58.57 |
Change in Working Capital | 4.01 | 4.74 | 37.14 | 8.44 | -26.61 | -37.05 | -32.85 | -28.66 | 7.29 | 46.87 | 54.33 | 50.84 | 36.58 | 50.65 | -25.13 | -65.43 | -70.91 | -96.77 | -50.66 | -51.58 |