Personalis, Inc. (PSNL)
NASDAQ: PSNL · Real-Time Price · USD
13.03
-0.49 (-3.62%)
Aug 6, 2026, 4:00 PM EDT - Market closed
Personalis Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 69.67 | 69.65 | 84.61 | 73.48 | 65.05 | 85.49 | |
Revenue Growth | -13.26% | -17.69% | 15.15% | 12.97% | -23.92% | 8.71% |
Cost of Revenue | 60.83 | 53.87 | 57.79 | 55.27 | 51.7 | 53.84 |
Gross Profit | 8.84 | 15.78 | 26.83 | 18.21 | 13.35 | 31.66 |
Selling, General & Admin | 67.03 | 53.57 | 46.19 | 49.73 | 63.97 | 47.7 |
Research & Development | 56.12 | 50.26 | 48.91 | 64.78 | 64.91 | 49.31 |
Other Operating Expenses | - | - | - | 13.64 | - | - |
Total Operating Expenses | 123.15 | 103.83 | 95.09 | 128.14 | 128.88 | 97.01 |
Operating Income | -114.31 | -88.06 | -68.27 | -109.94 | -115.53 | -65.35 |
Interest Income | 7.39 | 7.16 | 5.51 | 5.9 | 2.4 | 0.37 |
Interest Expense | -0.21 | -0.21 | -0.02 | -0.11 | -0.2 | -0.18 |
Other Non-Operating Income (Expense) | -0.01 | -0.14 | -18.49 | -4.07 | 0.06 | -0.04 |
Total Non-Operating Income (Expense) | 7.16 | 6.81 | -13 | 1.72 | 2.26 | 0.14 |
Pretax Income | -107.15 | -81.25 | -81.27 | -108.21 | -113.28 | -65.21 |
Provision for Income Taxes | 0.03 | 0.02 | 0.02 | 0.08 | 0.04 | 0.01 |
Net Income | -107.18 | -81.27 | -81.28 | -108.3 | -113.32 | -65.23 |
Net Income to Common | -107.18 | -81.27 | -81.28 | -108.3 | -113.32 | -65.23 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 98 | 89 | 59 | 48 | 46 | 44 |
Shares Outstanding (Diluted) | 98 | 89 | 59 | 48 | 46 | 44 |
Shares Change | 26.04% | 50.61% | 22.99% | 5.41% | 4.14% | 27.67% |
EPS (Basic) | -1.09 | -0.91 | -1.37 | -2.25 | -2.48 | -1.49 |
EPS (Diluted) | -1.09 | -0.91 | -1.37 | -2.25 | -2.48 | -1.49 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -100.98 | -79.45 | -46.75 | -67.17 | -120.13 | -81.91 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -1.03 | -0.89 | -0.79 | -1.39 | -2.63 | -1.87 |
Gross Margin | 12.69% | 22.65% | 31.70% | 24.78% | 20.52% | 37.03% |
Operating Margin | -164.07% | -126.43% | -80.68% | -149.61% | -177.61% | -76.44% |
Profit Margin | -153.84% | -116.69% | -96.06% | -147.38% | -174.21% | -76.29% |
FCF Margin | -144.94% | -114.07% | -55.25% | -91.41% | -184.68% | -95.81% |
EBITDA | -104.6 | -78.01 | -57.33 | -98.64 | -107.1 | -59.34 |
EBITDA Margin | -150.13% | -112.01% | -67.75% | -134.24% | -164.65% | -69.41% |
EBIT | -114.31 | -88.06 | -68.27 | -109.94 | -115.53 | -65.35 |
EBIT Margin | -164.07% | -126.43% | -80.68% | -149.61% | -177.61% | -76.44% |
Effective Tax Rate | -0.03% | -0.03% | -0.02% | -0.08% | -0.04% | -0.02% |