Personalis, Inc. (PSNL)
NASDAQ: PSNL · Real-Time Price · USD
15.88
-0.07 (-0.44%)
At close: Nov 10, 2026, 4:00 PM EST
15.84
-0.04 (-0.25%)
After-hours: Nov 10, 2026, 5:28 PM EST
Personalis Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 80.77 | 69.65 | 84.61 | 73.48 | 65.05 | 85.49 | |
Revenue Growth | 16.88% | -17.69% | 15.15% | 12.97% | -23.92% | 8.71% |
Cost of Revenue | 67.28 | 53.87 | 57.79 | 55.27 | 51.7 | 53.84 |
Gross Profit | 13.49 | 15.78 | 26.83 | 18.21 | 13.35 | 31.66 |
Selling, General & Admin | 80.01 | 53.57 | 46.19 | 49.73 | 63.97 | 47.7 |
Research & Development | 60.02 | 50.26 | 48.91 | 64.78 | 64.91 | 49.31 |
Operating Expenses | 140.03 | 103.83 | 95.09 | 114.5 | 128.88 | 97.01 |
Operating Income | -126.54 | -88.06 | -68.27 | -96.29 | -115.53 | -65.35 |
Interest Expense | -0.19 | -0.21 | -0.02 | -0.11 | -0.2 | -0.18 |
Interest & Investment Income | 7.47 | 7.16 | 5.51 | 5.9 | 2.4 | 0.37 |
Currency Exchange Gain (Loss) | - | - | -0.2 | - | 0.06 | -0.04 |
Other Non Operating Income (Expenses) | -0.04 | -0.14 | -18.29 | -4.07 | - | - |
EBT Excluding Unusual Items | -119.3 | -81.25 | -81.27 | -94.57 | -113.28 | -65.21 |
Merger & Restructuring Charges | - | - | - | -8.08 | - | - |
Asset Writedown | - | - | - | -5.57 | - | - |
Pretax Income | -119.3 | -81.25 | -81.27 | -108.21 | -113.28 | -65.21 |
Income Tax Expense | 0.03 | 0.02 | 0.02 | 0.08 | 0.04 | 0.01 |
Net Income | -119.33 | -81.27 | -81.28 | -108.3 | -113.32 | -65.23 |
Net Income to Common | -119.33 | -81.27 | -81.28 | -108.3 | -113.32 | -65.23 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 102 | 89 | 59 | 48 | 46 | 44 |
Shares Outstanding (Diluted) | 102 | 89 | 59 | 48 | 46 | 44 |
Shares Change | 21.20% | 50.61% | 22.99% | 5.41% | 4.14% | 27.67% |
EPS (Basic) | -1.17 | -0.91 | -1.37 | -2.25 | -2.48 | -1.49 |
EPS (Diluted) | -1.17 | -0.91 | -1.37 | -2.25 | -2.48 | -1.49 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -107.69 | -79.45 | -46.75 | -67.17 | -120.13 | -81.91 |
Free Cash Flow Per Share | -1.05 | -0.89 | -0.79 | -1.39 | -2.63 | -1.87 |
Gross Margin | 16.71% | 22.65% | 31.70% | 24.78% | 20.52% | 37.03% |
Operating Margin | -156.66% | -126.43% | -80.68% | -131.05% | -177.61% | -76.44% |
Profit Margin | -147.74% | -116.69% | -96.06% | -147.38% | -174.21% | -76.29% |
Free Cash Flow Margin | -133.33% | -114.07% | -55.25% | -91.41% | -184.68% | -95.81% |
EBITDA | -116.81 | -78.01 | -57.33 | -85 | -107.1 | -59.34 |
EBITDA Margin | -144.62% | -112.01% | -67.75% | -115.67% | -164.65% | -69.41% |
D&A For EBITDA | 9.73 | 10.05 | 10.94 | 11.3 | 8.43 | 6.01 |
EBIT | -126.54 | -88.06 | -68.27 | -96.29 | -115.53 | -65.35 |
EBIT Margin | -156.66% | -126.43% | -80.68% | -131.05% | -177.61% | -76.44% |