Pure Storage Income Statement

Financials in millions USD. Fiscal year is March - February.

Millions USD. Fiscal year is Mar - Feb.

Year	2023	2021	2020	2019	2018	2017	2016	2015	2014	2013
Revenue	2,831	2,181	1,684	1,643	1,360	1,025	739.17	440.33	174.45	42.73
Revenue Growth (YoY)	29.79%	29.49%	2.48%	20.86%	32.70%	38.64%	67.87%	152.41%	308.23%	-
Cost of Revenue	809.43	708.33	535.26	509.89	457.53	353.78	252.28	167.89	77.55	24.13
Gross Profit	2,021	1,473	1,149	1,134	902.3	670.98	486.89	272.44	96.9	18.6
Selling, General & Admin	1,197	988.98	898.49	891.18	721.62	559.22	432.35	315.98	184.67	60.65
Research & Development	736.76	581.94	480.47	433.66	349.94	279.2	245.82	166.65	92.71	36.08
Other Operating Expenses	33.61	0	31	0	0	0	30	0	0	0
Operating Expenses	1,968	1,571	1,410	1,325	1,072	838.42	708.16	482.62	277.38	96.73
Operating Income	53.55	-98.4	-261.03	-191.28	-169.26	-167.43	-221.27	-210.18	-180.48	-78.13
Other Expense / Income	-37.04	30.1	9.13	3.38	8.02	-11.45	-1.63	2	1.41	0.14
Pretax Income	90.59	-128.5	-270.16	-194.67	-177.27	-155.99	-219.65	-212.18	-181.89	-78.27
Income Tax	29.28	14.76	11.92	6.32	1.09	3.89	1.89	1.57	1.34	0.29
Net Income	61.31	-143.26	-282.08	-200.99	-178.36	-159.88	-221.53	-213.75	-183.23	-78.56
Shares Outstanding (Basic)	312	286	268	253	232	212	195	82	28	24
Shares Outstanding (Diluted)	333	286	268	253	232	212	195	82	28	24
Shares Change	16.33%	6.74%	5.93%	8.95%	9.66%	8.68%	136.13%	195.29%	15.22%	-
EPS (Basic)	0.20	-0.50	-1.05	-0.79	-0.77	-0.76	-1.14	-2.59	-6.56	-3.24
EPS (Diluted)	0.19	-0.50	-1.05	-0.79	-0.77	-0.76	-1.14	-2.59	-6.56	-3.24
Free Cash Flow	482.56	307.84	92.67	101.73	64.18	7.7	-91.14	-47.21	-185.92	-79.5
Free Cash Flow Per Share	1.55	1.08	0.35	0.40	0.28	0.04	-0.47	-0.57	-6.66	-3.28
Gross Margin	71.40%	67.52%	68.22%	68.97%	66.35%	65.48%	65.87%	61.87%	55.55%	43.54%
Operating Margin	1.89%	-4.51%	-15.50%	-11.64%	-12.45%	-16.34%	-29.94%	-47.73%	-103.46%	-182.83%
Profit Margin	2.17%	-6.57%	-16.75%	-12.23%	-13.12%	-15.60%	-29.97%	-48.54%	-105.03%	-183.84%
Free Cash Flow Margin	17.05%	14.12%	5.50%	6.19%	4.72%	0.75%	-12.33%	-10.72%	-106.58%	-186.04%
Effective Tax Rate	32.32%	-	-	-	-	-	-	-	-	-
EBITDA	215	-45.35	-200.12	-104.96	-106.4	-94.25	-169.44	-179.93	-166.5	-73.84
EBITDA Margin	7.60%	-2.08%	-11.88%	-6.39%	-7.82%	-9.20%	-22.92%	-40.86%	-95.44%	-172.79%
Depreciation & Amortization	124.42	83.15	70.04	89.71	70.88	61.74	50.2	32.25	15.39	4.43
EBIT	90.59	-128.5	-270.16	-194.67	-177.27	-155.99	-219.65	-212.18	-181.89	-78.27
EBIT Margin	3.20%	-5.89%	-16.04%	-11.85%	-13.04%	-15.22%	-29.72%	-48.19%	-104.27%	-183.16%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).