| Rental Revenue | 73.14 | 60.97 | 50.88 | 38.28 | 23.32 | |
| Other Revenue | 3.23 | 2.74 | 2.45 | 1.66 | 1.13 | |
| Total Revenue | 76.37 | 63.71 | 53.33 | 39.94 | 24.44 | |
| Revenue Growth (YoY | 19.87% | 19.47% | 33.53% | 63.39% | 116.52% | |
| Property Expenses | 18.97 | 15.37 | 12.79 | 9.39 | 5.02 | |
| Selling, General & Administrative | 16.01 | 14.65 | 13.11 | 10.64 | 8.23 | |
| Depreciation & Amortization | 22.2 | 19.69 | 17.73 | 13.99 | 9.16 | |
| Total Operating Expenses | 57.18 | 49.72 | 43.63 | 34.02 | 22.41 | |
| Operating Income | 19.19 | 14 | 9.7 | 5.92 | 2.03 | |
| Interest Expense | -12.79 | -10.03 | -5.97 | -3.45 | -2.82 | |
| Interest & Investment Income | 0.03 | 0.01 | 0 | 0 | 0 | |
| EBT Excluding Unusual Items | 6.43 | 3.98 | 3.73 | 2.47 | -0.78 | |
| Gain (Loss) on Sale of Assets | 2.39 | - | - | - | - | |
| Total Insurance Settlements | 0.02 | 0.68 | 1.03 | 0.4 | 0.23 | |
| Other Unusual Items | -0.4 | - | - | -0.2 | - | |
| Pretax Income | 8.44 | 4.66 | 4.76 | 2.67 | -0.55 | |
| Income Tax Expense | 0.12 | 0.07 | 0.01 | 0.11 | 0.09 | |
| Earnings From Continuing Operations | 8.32 | 4.58 | 4.74 | 2.56 | -0.64 | |
| Minority Interest in Earnings | -1.73 | -0.87 | -0.89 | -0.5 | 0.29 | |
| Net Income | 6.6 | 3.71 | 3.85 | 2.06 | -0.35 | |
| Preferred Dividends & Other Adjustments | 1.79 | 1.37 | 1 | 0.66 | 0.35 | |
| Net Income to Common | 4.81 | 2.34 | 2.86 | 1.4 | -0.7 | |
| Net Income Growth | 77.84% | -3.76% | 87.54% | - | - | |
| Basic Shares Outstanding | 23 | 20 | 19 | 14 | 7 | |
| Diluted Shares Outstanding | 23 | 20 | 19 | 14 | 7 | |
| Shares Change (YoY) | 12.01% | 8.63% | 35.48% | 95.18% | 35.81% | |
| EPS (Basic) | 0.21 | 0.12 | 0.15 | 0.10 | -0.10 | |
| EPS (Diluted) | 0.21 | 0.12 | 0.15 | 0.10 | -0.10 | |
| EPS Growth | 83.16% | -24.54% | 50.96% | - | - | |
| Dividend Per Share | 0.963 | 0.953 | 0.935 | 0.895 | 0.838 | |
| Dividend Growth | 1.05% | 1.87% | 4.47% | 6.87% | 124.53% | |
| Operating Margin | 25.12% | 21.97% | 18.19% | 14.82% | 8.31% | |
| Profit Margin | 6.29% | 3.68% | 5.36% | 3.50% | -2.86% | |
| EBITDA | 38.21 | 31.13 | 25.15 | 18.29 | 9.92 | |
| EBITDA Margin | 50.03% | 48.86% | 47.16% | 45.79% | 40.59% | |
| D&A For Ebitda | 19.02 | 17.14 | 15.45 | 12.37 | 7.89 | |
| EBIT | 19.19 | 14 | 9.7 | 5.92 | 2.03 | |
| EBIT Margin | 25.12% | 21.97% | 18.19% | 14.82% | 8.31% | |
| Funds From Operations (FFO) | 28.09 | - | - | - | - | |
| Adjusted Funds From Operations (AFFO) | 33.72 | - | - | - | - | |
| FFO Payout Ratio | 79.25% | - | - | - | - | |
| Effective Tax Rate | 1.38% | 1.55% | 0.25% | 4.16% | - | |
| Revenue as Reported | 76.37 | 63.71 | 53.33 | 39.94 | 24.44 | |