| 18.1 | 8.32 | 4.58 | 4.74 | 2.56 |
Depreciation & Amortization | 23.99 | 22.2 | 19.69 | 17.73 | 13.99 |
| 6.31 | 6.38 | 5.83 | 4.72 | 3.72 |
| -3.04 | -4.47 | -2.47 | -2.48 | -0.96 |
| 1.56 | -1.79 | 0.13 | -0.36 | -0.77 |
Changes in Accounts Payable | 1.13 | 3.89 | 1.51 | 0.85 | 1.1 |
Changes in Other Operating Activities | -3.55 | -1.03 | -0.85 | -0.62 | -2.54 |
| 44.51 | 33.5 | 28.43 | 24.59 | 17.1 |
Operating Cash Flow Growth | 32.84% | 17.86% | 15.60% | 43.85% | 181819.76% |
| -126.32 | -84.8 | -73.09 | -119.9 | -91.36 |
Sale of Property, Plant & Equipment | 1.39 | 5.98 | - | - | - |
Other Investing Activities | 1.24 | -0.33 | 0.48 | -0.25 | -15.36 |
| -123.69 | -79.15 | -72.61 | -120.15 | -106.73 |
| 127 | 71 | 62 | 115 | 139 |
| -102 | -66 | -53 | -128 | -204 |
Net Short-Term Debt Issued (Repaid) | 25 | 5 | 9 | -13 | -65 |
| 40 | 50 | 35 | 115 | 50 |
| -0.12 | -0.11 | -0.11 | -0.1 | -13.85 |
Net Long-Term Debt Issued (Repaid) | 39.88 | 49.89 | 34.89 | 114.9 | 36.16 |
| 47.24 | 19.49 | 26.87 | 11.63 | 138.92 |
Repurchase of Common Stock | -0.35 | -0.7 | -0.47 | -0.38 | -0.24 |
Net Common Stock Issued (Repurchased) | 46.89 | 18.79 | 26.41 | 11.25 | 138.68 |
| -30.75 | -27.99 | -24.36 | -21.57 | -15.04 |
Other Financing Activities | -2.28 | -0.37 | -0.93 | -1.01 | -1.41 |
| 78.74 | 45.32 | 45.01 | 90.57 | 93.39 |
| -0.45 | -0.32 | 0.83 | -4.98 | 3.76 |
| -81.82 | -51.3 | -44.67 | -95.31 | -74.27 |
| -85.38% | -67.17% | -70.10% | -178.71% | -185.96% |
| -3.36 | -2.27 | -2.22 | -5.14 | -5.43 |
| -25.71 | 1.75 | -5.14 | 3.82 | -105.61 |
| -70.46 | -38.85 | -38.96 | -92.26 | -73.15 |