PT Income Statement

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Year	2022	2021	2020	2019	2018	2017	2016
Revenue	74.57	173.24	378.26	1,285	1,604	763.01	54.87
Revenue Growth (YoY)	-56.96%	-54.20%	-70.57%	-19.85%	110.17%	1290.48%	-
Cost of Revenue	62.69	89.72	285.77	769.69	1,085	566.71	59.85
Gross Profit	11.88	83.52	92.49	515.55	518.9	196.31	-4.98
Selling, General & Admin	77.45	129.05	192.45	1,165	412.65	178.4	144.86
Research & Development	15.96	22.71	37.52	79.08	94.99	71.52	51.17
Other Operating Expenses	0	3.1	69.36	0	0	0	0
Operating Expenses	93.41	154.86	299.33	1,244	507.64	249.92	196.03
Operating Income	-81.53	-71.34	-206.84	-728.44	11.26	-53.61	-201.01
Interest Expense / Income	24.14	32.45	34.33	19.02	0	0	0
Other Expense / Income	81.99	-8.93	3.57	156.48	3.38	12.74	-0.68
Pretax Income	-187.66	-94.86	-244.74	-903.93	7.88	-66.34	-200.33
Income Tax	2.52	6.87	49.2	1.97	5.71	18.52	0.17
Net Income	-190.18	-101.73	-293.94	-905.9	2.17	-84.86	-200.49
Shares Outstanding (Basic)	300	300	297	282	101	63	57
Shares Outstanding (Diluted)	300	300	297	282	101	63	57
Shares Change	0.13%	0.80%	5.39%	179.08%	60.95%	9.62%	-
EPS (Basic)	-22.05	-11.90	-34.65	-112.35	-25.90	-72.80	-148.05
EPS (Diluted)	-22.05	-11.90	-34.65	-112.35	-25.90	-72.80	-148.05
Free Cash Flow	-10.55	-30.4	-39.91	165.06	227.84	162.04	-124.36
Free Cash Flow Per Share	-1.23	-3.55	-4.70	20.48	78.88	90.29	-75.97
Gross Margin	15.93%	48.21%	24.45%	40.11%	32.36%	25.73%	-9.08%
Operating Margin	-109.34%	-41.18%	-54.68%	-56.68%	0.70%	-7.03%	-366.31%
Profit Margin	-255.05%	-58.72%	-77.71%	-70.48%	0.14%	-11.12%	-365.37%
Free Cash Flow Margin	-14.15%	-17.55%	-10.55%	12.84%	14.21%	21.24%	-226.63%
Effective Tax Rate	-	-	-	-	72.45%	-	-
EBITDA	-157.96	-50.05	-195.18	-872.62	12.58	-62.27	-197.38
EBITDA Margin	-211.83%	-28.89%	-51.60%	-67.90%	0.78%	-8.16%	-359.69%
Depreciation & Amortization	5.56	12.36	15.23	12.29	4.7	4.08	2.95
EBIT	-163.52	-62.4	-210.41	-884.91	7.88	-66.34	-200.33
EBIT Margin	-219.29%	-36.02%	-55.62%	-68.85%	0.49%	-8.69%	-365.07%

Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).