| 209.74 | 184.42 | 265.81 | 288.1 | 272.18 | 326.53 |
Cash & Short-Term Investments | 209.74 | 184.42 | 265.81 | 288.1 | 272.18 | 326.53 |
| 6.82% | -30.62% | -7.74% | 5.85% | -16.64% | 7.56% |
| 804.34 | 1,001 | 861.95 | 811.4 | 636.56 | 541.07 |
| 373.35 | 197.87 | 170.94 | 177.87 | 159.92 | 205.41 |
| 1,387 | 1,383 | 1,299 | 1,277 | 1,069 | 1,073 |
Net Property, Plant & Equipment | 182.59 | 175.82 | 208.5 | 231.42 | 235.88 | 252.57 |
| 804.2 | 824.66 | 1,011 | 941.25 | 382.72 | 378.97 |
| 3,413 | 3,493 | 3,462 | 3,359 | 2,354 | 2,192 |
| 640.46 | 740.01 | 526.97 | 480.3 | 646.36 | 611.12 |
|
| 20.34 | 11.5 | 24.2 | 43.48 | 40.15 | 33.38 |
| 296.13 | 364.45 | 311.3 | 308.19 | 226.32 | 235.91 |
Current Portion of Long-Term Debt | 25 | 25 | 521.47 | 9.38 | - | - |
Current Portion of Leases | 23.24 | 24.18 | 56.19 | 24.74 | 22 | 27.86 |
| 701.63 | 812.27 | 754.02 | 665.36 | 503.78 | 482.13 |
Other Current Liabilities | 71.39 | - | - | 620.04 | - | - |
Total Current Liabilities | 1,138 | 1,237 | 1,667 | 1,671 | 792.26 | 779.28 |
| 1,173 | 1,172 | 1,227 | 1,686 | 1,351 | 1,439 |
| 160.11 | 148.25 | 157.57 | 168.46 | 167.57 | 180.94 |
Other Long-Term Liabilities | 114.31 | 232.85 | 113.93 | 85.5 | 80.78 | 53.86 |
Total Long-Term Liabilities | 1,447 | 1,554 | 1,499 | 1,940 | 1,599 | 1,674 |
|
| 1.19 | 1.2 | 1.2 | 1.19 | 1.18 | 1.17 |
Additional Paid-in Capital | 1,672 | 1,823 | 1,965 | 1,821 | 1,721 | 1,719 |
Accumulated Other Comprehensive Income | -81.15 | -81.16 | -101.72 | -118.08 | -153.46 | -95.86 |
| 2,250 | 2,084 | 1,350 | 973.28 | 727.74 | 414.66 |
| 3,842 | 3,826 | 3,214 | 2,677 | 2,296 | 2,038 |
Total Liabilities & Equity | 6,427 | 6,617 | 6,384 | 6,289 | 4,687 | 4,508 |
| 1,381 | 1,370 | 1,962 | 1,889 | 1,540 | 1,648 |
| -1,171 | -1,185 | -1,697 | -1,601 | -1,268 | -1,322 |
| -9.72 | -9.81 | -14.05 | -13.41 | -10.72 | -11.17 |
| 3,842 | 3,826 | 3,214 | 2,677 | 2,296 | 2,038 |
| 31.89 | 31.68 | 26.62 | 22.44 | 19.42 | 17.22 |
| -374.37 | -491.75 | -1,259 | -1,622 | -440.34 | -532.39 |
Tangible Book Value Per Share | -3.11 | -4.07 | -10.42 | -13.60 | -3.72 | -4.50 |