| 439.11 | 184.42 | 265.81 | 288.1 | 272.18 | 326.53 |
Cash & Short-Term Investments | 439.11 | 184.42 | 265.81 | 288.1 | 272.18 | 326.53 |
| 86.72% | -30.62% | -7.74% | 5.85% | -16.64% | 7.56% |
| 852.64 | 1,001 | 861.95 | 811.4 | 636.56 | 541.07 |
| 212.38 | 197.87 | 170.94 | 177.87 | 159.92 | 205.41 |
| 1,504 | 1,383 | 1,299 | 1,277 | 1,069 | 1,073 |
Net Property, Plant & Equipment | 180.02 | 175.82 | 208.5 | 231.42 | 235.88 | 252.57 |
| 783.24 | 835.87 | 1,011 | 941.25 | 382.72 | 378.97 |
| 3,403 | 3,493 | 3,462 | 3,359 | 2,354 | 2,192 |
| 666.86 | 729.4 | 526.97 | 480.3 | 646.36 | 611.12 |
|
| 14.46 | 11.5 | 24.2 | 43.48 | 40.15 | 33.38 |
| 399.81 | 315.75 | 311.3 | 308.19 | 226.32 | 235.91 |
Current Portion of Long-Term Debt | 25 | 25 | 521.47 | 9.38 | - | - |
Current Portion of Leases | 22.8 | 72.87 | 56.19 | 24.74 | 22 | 27.86 |
| 756.69 | 812.28 | 754.02 | 665.36 | 503.78 | 497.68 |
Other Current Liabilities | - | - | - | 620.04 | - | - |
Total Current Liabilities | 1,219 | 1,237 | 1,667 | 1,671 | 792.26 | 779.28 |
| 1,173 | 1,172 | 1,227 | 1,686 | 1,351 | 1,439 |
| 160.28 | 148.25 | 157.57 | 168.46 | 167.57 | 180.94 |
Other Long-Term Liabilities | 125.39 | 235.25 | 113.93 | 85.5 | 80.78 | 53.86 |
Total Long-Term Liabilities | 1,459 | 1,556 | 1,499 | 1,940 | 1,599 | 1,674 |
|
| 1.16 | 1.2 | 1.2 | 1.19 | 1.18 | 1.17 |
Additional Paid-in Capital | 1,110 | 1,823 | 1,965 | 1,821 | 1,721 | 1,719 |
Accumulated Other Comprehensive Income | -92.56 | -81.16 | -101.72 | -118.08 | -153.46 | -95.86 |
| 2,841 | 2,084 | 1,350 | 973.28 | 727.74 | 414.66 |
| 3,860 | 3,826 | 3,214 | 2,677 | 2,296 | 2,038 |
Total Liabilities & Equity | 6,537 | 6,618 | 6,384 | 6,289 | 4,687 | 4,508 |
| 1,381 | 1,419 | 1,962 | 1,889 | 1,540 | 1,648 |
| -941.94 | -1,234 | -1,697 | -1,601 | -1,268 | -1,322 |
| -7.86 | -10.22 | -14.05 | -13.41 | -10.72 | -11.17 |
| 3,860 | 3,826 | 3,214 | 2,677 | 2,296 | 2,038 |
| 32.19 | 31.68 | 26.62 | 22.44 | 19.42 | 17.22 |
| -326.37 | -502.96 | -1,259 | -1,622 | -440.34 | -532.39 |
Tangible Book Value Per Share | -2.72 | -4.16 | -10.42 | -13.60 | -3.72 | -4.50 |