Portillo's Inc. (PTLO)
NASDAQ: PTLO · Real-Time Price · USD
3.980
-0.010 (-0.25%)
At close: May 15, 2026, 4:00 PM EDT
3.990
+0.010 (0.25%)
After-hours: May 15, 2026, 6:52 PM EDT

Portillo's Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
16.5921.0935.0824.8217.16-13.42
Depreciation & Amortization
30.0129.1127.324.3120.9123.31
Stock-Based Compensation
7.776.4911.1515.5416.1429.39
Other Adjustments
-12.52-1.174.04-1.1710.61
Change in Receivables
1.24-1.510.82-0.760.29-0.93
Changes in Inventories
-0.99-0.290.82-1.35-1.31-1
Changes in Accounts Payable
5.810.3211.280.21-3.621.79
Changes in Accrued Expenses
3.510.311.833.021.59-4.52
Changes in Other Operating Activities
16.7213.8710.940.946.92-2.36
Operating Cash Flow
80.0271.9198.0470.7856.8942.87
Operating Cash Flow Growth
-18.70%-26.65%38.51%24.42%32.69%-26.42%
Capital Expenditures
-89.86-90.44-88.19-87.92-47.06-36.18
Sale of Property, Plant & Equipment
0.40.240.080.080.040.12
Purchases of Investments
------0.2
Investing Cash Flow
-89.46-90.19-88.11-87.84-47.02-36.26
Short-Term Debt Issued
31651015--
Net Short-Term Debt Issued (Repaid)
31651015--
Long-Term Debt Issued
---300--
Long-Term Debt Repaid
-4.69-41.88-5.63-328.05-3.32-158.32
Net Long-Term Debt Issued (Repaid)
-4.69-41.88-5.63-28.05-3.32-158.32
Issuance of Common Stock
2.793.18119.8181.71366.98437.68
Repurchase of Common Stock
-1.01-1.05-116.39-180.81-367.59-57.01
Net Common Stock Issued (Repurchased)
1.782.133.410.9-0.61380.67
Other Financing Activities
-7.73-9.89-5.27-4.78-0.77-231.13
Financing Cash Flow
20.515.372.51-16.93-4.71-8.78
Net Cash Flow
11.06-2.9112.44-33.995.16-2.17
Free Cash Flow
-9.84-18.529.85-17.149.836.69
Free Cash Flow Growth
----46.88%-81.83%
FCF Margin
-1.33%-2.53%1.39%-2.52%1.67%1.25%
Free Cash Flow Per Share
-0.14-0.260.15-0.300.230.19
Levered Free Cash Flow
7.15-4.65-2.13-55.41-15.05-192.47
Unlevered Free Cash Flow
-0.09-8.8812.59-11.7514.744.79
Updated May 5, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q