| 1,126 | 1,040 | 697.6 | 813.9 | 1,254 | 1,135 |
| - | - | - | - | - | 472 |
Cash & Short-Term Investments | 1,126 | 1,040 | 697.6 | 813.9 | 1,254 | 1,607 |
| 23.19% | 49.01% | -14.29% | -35.09% | -21.96% | -8.44% |
| 78.6 | 101.2 | 103.6 | 97.2 | 83.6 | 71.4 |
| 175.8 | 205.6 | 329.7 | 522.6 | 1,105 | 937.1 |
| 57.8 | 91.3 | 135.1 | 205.4 | 192.5 | 202.8 |
| 1,439 | 1,438 | 1,266 | 1,639 | 2,635 | 2,818 |
Net Property, Plant & Equipment | 471.5 | 577.9 | 788.7 | 968.9 | 1,273 | 1,172 |
| 0.2 | 5.6 | 15 | 25.6 | 41.3 | 247.9 |
| 44 | 41.2 | 41.2 | 41.2 | 41.2 | 210.1 |
| 63.3 | 63 | 74.2 | 94.3 | 38.1 | 37.6 |
|
| 351.3 | 372.7 | 432.3 | 478.4 | 797.4 | 989.1 |
Current Portion of Long-Term Debt | 10 | 208.5 | 10 | 7.5 | 7.5 | - |
Current Portion of Leases | 65 | 70.1 | 75.3 | 83.5 | 86.4 | 61.9 |
| 150.6 | 150.7 | 163.7 | 187.3 | 201.1 | 164.8 |
Other Current Liabilities | 1 | 2 | 3.9 | 4.6 | 13.2 | 27.2 |
Total Current Liabilities | 577.9 | 803.9 | 685.2 | 761.4 | 1,106 | 1,243 |
| 1,289 | 1,291 | 1,490 | 1,679 | 1,554 | 829.8 |
| 364.9 | 407.5 | 503.3 | 593.8 | 725.4 | 620.4 |
Other Long-Term Liabilities | 27 | 37.2 | 25.7 | 30.1 | 50.7 | 38.3 |
Total Long-Term Liabilities | 1,681 | 1,735 | 2,019 | 2,303 | 2,330 | 1,489 |
|
Additional Paid-in Capital | 5,344 | 5,184 | 4,949 | 4,620 | 4,291 | 2,619 |
Accumulated Other Comprehensive Income | 15.3 | 5.1 | 15.9 | 16.8 | 12.2 | 18.2 |
| -5,601 | -5,603 | -5,484 | -4,932 | -3,711 | -883 |
| -241.9 | -413.7 | -519.2 | -295.2 | 592.9 | 1,754 |
Total Liabilities & Equity | 2,017 | 2,125 | 2,185 | 2,769 | 4,029 | 4,486 |
| 1,729 | 1,977 | 2,079 | 2,364 | 2,373 | 1,512 |
| -603 | -937.1 | -1,381 | -1,550 | -1,119 | 94.7 |
| - | - | - | - | - | -92.17% |
| -1.29 | -2.40 | -3.78 | -4.47 | -3.47 | 0.32 |
| -241.9 | -413.7 | -519.2 | -295.2 | 592.9 | 1,754 |
| -0.52 | -1.06 | -1.42 | -0.85 | 1.84 | 5.97 |
| -286.1 | -460.5 | -575.4 | -362 | 510.4 | 1,296 |
Tangible Book Value Per Share | -0.61 | -1.18 | -1.57 | -1.04 | 1.58 | 4.41 |