Peloton Interactive, Inc. (PTON)
NASDAQ: PTON · Real-Time Price · USD
6.96
-0.39 (-5.31%)
At close: Oct 10, 2025, 4:00 PM EDT
6.98
+0.02 (0.28%)
After-hours: Oct 10, 2025, 7:59 PM EDT

Peloton Interactive Cash Flow Statement

Millions USD. Fiscal year is Jul - Jun.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212018 - 2020
Period Ending
Jun '25 Jun '24 Jun '23 Jun '22 Jun '21 2018 - 2020
Net Income
-118.9-551.9-1,262-2,828-189
Upgrade
Depreciation & Amortization
89.7108.8124.3142.863.8
Upgrade
Stock-Based Compensation
229.6311.7405328.4194
Upgrade
Other Adjustments
105.379.2230.9735.392
Upgrade
Change in Receivables
2.8-7-13.8-12.815.1
Upgrade
Changes in Inventories
136.5163537.5-173.7-587.2
Upgrade
Changes in Accounts Payable
-94-95.5-347.2-168.6439.8
Upgrade
Changes in Unearned Revenue
-13.5-23.6-13.936.8-212.7
Upgrade
Changes in Other Operating Activities
-4.5-50.9-48.9-80.3-55.6
Upgrade
Operating Cash Flow
333-66.1-387.6-2,020-239.7
Upgrade
Capital Expenditures
-9.3-19.7-82.4-337.3-252.3
Upgrade
Sale of Property, Plant & Equipment
4.231.9---
Upgrade
Purchases of Investments
-----449.1
Upgrade
Proceeds from Sale of Investments
---517.7672.6
Upgrade
Payments for Business Acquisitions
----27-556.3
Upgrade
Proceeds from Business Divestments
-14.612.4--
Upgrade
Investing Cash Flow
-5.126.8-69.9153.3-585.1
Upgrade
Long-Term Debt Issued
-1,329-696.4977.2
Upgrade
Long-Term Debt Repaid
-10.1-1,468-9.8-1.7-0.8
Upgrade
Net Long-Term Debt Issued (Repaid)
-10.1-138.7-9.8694.7976.4
Upgrade
Issuance of Common Stock
11.844.386.71,32075.6
Upgrade
Repurchase of Common Stock
-----53.9
Upgrade
Net Common Stock Issued (Repurchased)
11.844.386.71,32021.7
Upgrade
Other Financing Activities
-----81.3
Upgrade
Financing Cash Flow
1.7-94.476.82,015916.8
Upgrade
Effect of Exchange Rate Changes on Cash and Cash Equivalents
5.3-18.6-26.56.7
Upgrade
Net Cash Flow
334.9-134.6-372.2121.998.7
Upgrade
Beginning Cash & Cash Equivalents
750.9885.51,2581,1361,037
Upgrade
Ending Cash & Cash Equivalents
1,086750.9885.51,2581,136
Upgrade
Free Cash Flow
323.7-85.8-470-2,357-492
Upgrade
FCF Margin
13.00%-3.18%-16.78%-65.81%-12.23%
Upgrade
Free Cash Flow Per Share
0.83-0.23-1.36-7.31-1.67
Upgrade
Levered Free Cash Flow
-24.1-608.5-1,102-2,713183.2
Upgrade
Unlevered Free Cash Flow
67.64-446.71-1,031-3,333-783.28
Upgrade
Updated Aug 7, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q