Perella Weinberg Partners Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Transaction-Based Revenues	750.9	878.04	648.65	631.51	801.66
Revenue	750.9	878.04	648.65	631.51	801.66
Revenue Growth (YoY)	-14.48%	35.36%	2.71%	-21.22%	54.47%
Cost of Revenue	535.35	784.24	608.95	545.49	600.69
Gross Profit	215.55	93.8	39.71	86.02	200.97
Selling, General & Admin	682.06	936.19	749.07	668.55	720.59
Depreciation & Amortization Expenses	20.83	20.38	14.68	10.69	14.49
Operating Income	48.01	-78.53	-115.1	-47.73	66.58
Interest Income	-	-	0.93	2.81	7.52
Interest Expense	-	-	-	-	-7.61
Other Non-Operating Income (Expense)	3.51	10.28	1.35	23.51	-43.54
Total Non-Operating Income (Expense)	3.51	10.28	2.28	26.31	-43.63
Pretax Income	51.52	-68.26	-112.82	-21.42	22.95
Provision for Income Taxes	3.51	21.09	-0.98	10.33	18.93
Net Income	35.48	-64.73	-17.22	17.88	-9.42
Minority Interest in Earnings	12.53	-24.62	-94.62	-49.63	13.44
Net Income to Common	35.48	-64.73	-17.22	17.88	-9.42
Shares Outstanding (Basic)	64	53	43	44	43
Shares Outstanding (Diluted)	101	53	53	44	14
Shares Change (YoY)	89.61%	-	21.98%	205.48%	-67.11%
EPS (Basic)	0.55	-1.22	-0.40	0.41	-0.22
EPS (Diluted)	0.47	-1.22	-1.33	-0.46	-0.66
Shares Outstanding	66.76	59.21	44.68	41.79	42.7
Free Cash Flow	30.48	206.98	88.29	-44.33	233.45
Free Cash Flow Growth	-85.28%	134.45%	-	-	190.41%
Free Cash Flow Per Share	0.30	3.89	1.66	-1.02	16.35
Dividends Per Share	0.280	0.280	0.280	0.280	0.140
Dividend Growth	-	-	-	100.00%	-
Gross Margin	28.71%	10.68%	6.12%	13.62%	25.07%
Operating Margin	6.39%	-8.94%	-17.74%	-7.56%	8.31%
Profit Margin	6.39%	-10.18%	-17.24%	-5.03%	0.50%
FCF Margin	4.06%	23.57%	13.61%	-7.02%	29.12%
EBITDA	68.84	-58.15	-100.42	-37.04	81.07
EBITDA Margin	9.17%	-6.62%	-15.48%	-5.87%	10.11%
EBIT	48.01	-78.53	-115.1	-47.73	66.58
EBIT Margin	6.39%	-8.94%	-17.74%	-7.56%	8.31%
Effective Tax Rate	6.82%	-30.90%	0.87%	-48.21%	82.47%

Updated Feb 6, 2026. Data Source: Fiscal.ai. Capital Markets template. Financial Sources.

SEC Filings: 10-K · 10-Q