P10, Inc. Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019
Revenue	241.73	198.36	150.53	67.37	44.9
Revenue Growth (YoY)	21.87%	31.77%	123.45%	50.03%	-
Gross Profit	241.73	198.36	150.53	67.37	44.9
Selling, General & Admin	176.87	112.82	64.63	29.24	16.97
Other Operating Expenses	43.94	42.12	45.56	29.44	15.12
Operating Expenses	220.81	154.94	110.19	58.68	32.09
Operating Income	20.92	43.42	40.35	8.69	12.81
Interest Expense / Income	21.87	9.51	22.19	11.72	11.37
Other Expense / Income	1.55	-1.35	16.06	0.72	-
Pretax Income	-2.5	35.27	2.1	-3.75	1.44
Income Tax	4.63	6.06	-7.07	-26.84	-10.5
Net Income	-7.13	29.21	9.17	23.09	11.94
Net Income Growth	-	218.36%	-60.26%	93.33%	-
Shares Outstanding (Basic)	116	117	73	62	62
Shares Outstanding (Diluted)	116	122	112	65	63
Shares Change	-4.56%	8.30%	73.07%	2.34%	-
EPS (Basic)	-0.06	0.25	0.13	0.37	0.19
EPS (Diluted)	-0.06	0.24	0.08	0.36	0.19
EPS Growth	-	200.00%	-77.78%	89.47%	-
Free Cash Flow	46.23	60.24	48.89	10.64	16.78
Free Cash Flow Per Share	0.40	0.52	0.67	0.17	0.27
Dividend Per Share	0.096	0.090	-	-	-
Dividend Growth	6.67%	-	-	-	-
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	8.65%	21.89%	26.80%	12.90%	28.53%
Profit Margin	-2.95%	14.72%	6.09%	34.27%	26.59%
Free Cash Flow Margin	19.12%	30.37%	32.48%	15.79%	37.38%
Effective Tax Rate	-	17.19%	-336.03%	-	-729.81%
EBITDA	49.33	72.13	54.99	23.54	23.39
EBITDA Margin	20.41%	36.36%	36.53%	34.94%	52.10%
Depreciation & Amortization	29.96	27.35	30.7	15.57	10.58
EBIT	19.37	44.78	24.29	7.97	12.81
EBIT Margin	8.01%	22.57%	16.14%	11.83%	28.53%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).