PXED Income Statement

Financials in millions USD. Fiscal year is September - August.

Millions USD. Fiscal year is Sep - Aug.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Aug '25 Aug 31, 2025	Aug '24 Aug 31, 2024	Aug '23 Aug 31, 2023
Revenue	1,007	950.02	835.25
Revenue Growth (YoY)	6.02%	13.74%	-
Cost of Revenue	435.99	403.92	379.26
Gross Profit	571.2	546.09	455.99
Selling, General & Admin	359	359.19	345.13
Operating Expenses	359	359.19	345.13
Operating Income	212.2	186.9	110.86
Interest Expense	-0.48	-0.96	-1.77
Interest & Investment Income	10.46	16.69	8.53
Other Non Operating Income (Expenses)	-	-0.48	-0.79
EBT Excluding Unusual Items	222.18	202.15	116.83
Merger & Restructuring Charges	-40.07	-34.91	-24.4
Legal Settlements	-	-	-4.79
Pretax Income	182.11	167.24	87.64
Income Tax Expense	46.67	52.09	21.71
Earnings From Continuing Operations	135.44	115.15	65.93
Minority Interest in Earnings	-1.56	-2.02	-1
Net Income	133.88	113.13	64.93
Net Income to Common	133.88	113.13	64.93
Net Income Growth	18.34%	74.23%	-
Shares Outstanding (Basic)	36	35	1
Shares Outstanding (Diluted)	38	37	1
Shares Change (YoY)	2.61%	3512.84%	-
EPS (Basic)	3.77	3.19	63.16
EPS (Diluted)	3.51	3.05	60.90
EPS Growth	15.08%	-94.99%	-
Free Cash Flow	64.93	140.65	89.97
Free Cash Flow Per Share	1.70	3.79	87.52
Gross Margin	56.71%	57.48%	54.59%
Operating Margin	21.07%	19.67%	13.27%
Profit Margin	13.29%	11.91%	7.77%
Free Cash Flow Margin	6.45%	14.80%	10.77%
EBITDA	218.71	191.73	114.15
EBITDA Margin	21.71%	20.18%	13.67%
D&A For EBITDA	6.51	4.83	3.29
EBIT	212.2	186.9	110.86
EBIT Margin	21.07%	19.67%	13.27%
Effective Tax Rate	25.63%	31.15%	24.77%
Advertising Expenses	181	176	175

Updated Nov 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q