PXED Income Statement

Financials in millions USD. Fiscal year is September - August.

Millions USD. Fiscal year is Sep - Aug.

Fiscal Year	TTM	FY 2024	FY 2023
Period Ending	May '25 May 31, 2025	Aug '24 Aug 31, 2024	Aug '23 Aug 31, 2023
Revenue	990.02	950.02	835.25
Revenue Growth (YoY)	-	13.74%	-
Cost of Revenue	429.92	403.92	379.26
Gross Profit	560.09	546.09	455.99
Selling, General & Admin	328.71	315.89	319.9
Operating Expenses	372.01	359.19	345.13
Operating Income	188.08	186.9	110.86
Interest Expense	-0.5	-0.96	-1.77
Interest & Investment Income	12.88	16.69	8.53
Other Non Operating Income (Expenses)	-0.14	-0.48	-0.79
EBT Excluding Unusual Items	200.32	202.15	116.83
Merger & Restructuring Charges	-14.18	-34.91	-24.4
Legal Settlements	-	-	-4.79
Pretax Income	186.13	167.24	87.64
Income Tax Expense	58.24	52.09	21.71
Earnings From Continuing Operations	127.89	115.15	65.93
Minority Interest in Earnings	-1.69	-2.02	-1
Net Income	126.2	113.13	64.93
Net Income to Common	126.2	113.13	64.93
Net Income Growth	-	74.23%	-
Shares Outstanding (Basic)	1	1	1
Shares Outstanding (Diluted)	1	1	1
EPS (Basic)	122.77	110.05	63.16
EPS (Diluted)	113.84	104.95	60.90
EPS Growth	-	72.32%	-
Free Cash Flow	51.64	140.65	89.97
Free Cash Flow Per Share	50.23	136.82	87.52
Gross Margin	56.57%	57.48%	54.59%
Operating Margin	19.00%	19.67%	13.27%
Profit Margin	12.75%	11.91%	7.77%
Free Cash Flow Margin	5.22%	14.80%	10.77%
EBITDA	192.96	191.73	114.15
EBITDA Margin	19.49%	20.18%	13.67%
D&A For EBITDA	4.88	4.83	3.29
EBIT	188.08	186.9	110.86
EBIT Margin	19.00%	19.67%	13.27%
Effective Tax Rate	31.29%	31.15%	24.77%
Advertising Expenses	-	176	175

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q