Phoenix Education Partners, Inc. (PXED)

PXED Income Statement

Financials in millions USD. Fiscal year is September - August.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Nov 30, 2025	Aug 31, 2025	Aug 31, 2024	Aug 31, 2023
Revenue	1,015	1,007	950.02	835.25
Revenue Growth (YoY)	21.46%	6.02%	13.74%	-
Cost of Revenue	443.12	435.99	403.92	379.26
Gross Profit	571.41	571.2	546.09	455.99
Selling, General & Admin	383.6	359	359.19	345.13
Operating Expenses	383.6	359	359.19	345.13
Operating Income	187.81	212.2	186.9	110.86
Interest Expense	-0.58	-0.48	-0.96	-1.77
Interest & Investment Income	8.36	10.46	16.69	8.53
Other Non Operating Income (Expenses)	-	-	-0.48	-0.79
EBT Excluding Unusual Items	195.59	222.18	202.15	116.83
Merger & Restructuring Charges	-45.25	-40.07	-34.91	-24.4
Legal Settlements	-	-	-	-4.79
Pretax Income	145.84	182.11	167.24	87.64
Income Tax Expense	42.04	46.67	52.09	21.71
Earnings From Continuing Operations	103.8	135.44	115.15	65.93
Minority Interest in Earnings	-0.89	-1.56	-2.02	-1
Net Income	102.92	133.88	113.13	64.93
Net Income to Common	102.92	133.88	113.13	64.93
Net Income Growth	58.50%	18.34%	74.23%	-
Shares Outstanding (Basic)	36	36	35	1
Shares Outstanding (Diluted)	38	38	37	1
Shares Change (YoY)	3637.67%	2.61%	3512.84%	-
EPS (Basic)	2.89	3.77	3.19	63.16
EPS (Diluted)	2.68	3.51	3.05	60.90
EPS Growth	-95.60%	15.08%	-94.99%	-
Free Cash Flow	131.08	64.93	140.65	89.97
Free Cash Flow Per Share	3.41	1.70	3.79	87.52
Gross Margin	56.32%	56.71%	57.48%	54.59%
Operating Margin	18.51%	21.07%	19.67%	13.27%
Profit Margin	10.14%	13.29%	11.91%	7.77%
Free Cash Flow Margin	12.92%	6.45%	14.80%	10.77%
EBITDA	194.6	218.71	191.73	114.15
EBITDA Margin	19.18%	21.71%	20.18%	13.67%
D&A For EBITDA	6.79	6.51	4.83	3.29
EBIT	187.81	212.2	186.9	110.86
EBIT Margin	18.51%	21.07%	19.67%	13.27%
Effective Tax Rate	28.82%	25.63%	31.15%	24.77%
Advertising Expenses	-	181	176	175

Updated Jan 13, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q