Pyxis Tankers Inc. (PXS)

Pyxis Tankers Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	45.47	58.34	25.34	21.71	27.75
Revenue Growth (YoY)	-22.07%	130.24%	16.72%	-21.77%	-2.47%
Cost of Revenue	17.98	29.84	22.04	15.15	17.88
Gross Profit	27.49	28.51	3.3	6.56	9.88
Selling, General & Admin	4.94	4.13	4.11	3.83	4.06
Other Operating Expenses	-19.31	7.07	7.7	4.66	8.34
Operating Expenses	-14.38	11.19	11.81	8.5	12.4
Operating Income	41.87	17.31	-8.51	-1.94	-2.53
Interest Expense / Income	5.84	4.44	3.29	4.96	5.78
Other Expense / Income	-1	-0.52	0.54	0	0.03
Pretax Income	37.04	13.39	-12.34	-6.9	-8.33
Net Income	37.04	13.39	-12.34	-6.9	-8.33
Preferred Dividends	0.81	0.89	0.56	0.08	0
Net Income Common	36.23	12.51	-12.89	-6.98	-8.33
Net Income Growth	189.65%	-	-	-	-
Shares Outstanding (Basic)	11	11	9	5	5
Shares Outstanding (Diluted)	13	13	9	5	5
Shares Change	-0.43%	40.53%	66.97%	1.83%	1.28%
EPS (Basic)	3.38	1.18	-1.43	-1.30	-1.56
EPS (Diluted)	2.94	1.06	-1.43	-1.30	-1.56
EPS Growth	177.36%	-	-	-	-
Free Cash Flow	53.65	13.23	-44.09	-0.4	5.14
Free Cash Flow Per Share	5.01	1.25	-4.90	-0.07	0.97
Gross Margin	60.47%	48.86%	13.01%	30.23%	35.58%
Operating Margin	92.08%	29.67%	-33.59%	-8.91%	-9.11%
Profit Margin	79.68%	21.44%	-50.88%	-32.16%	-30.01%
Free Cash Flow Margin	117.99%	22.67%	-173.99%	-1.84%	18.53%
EBITDA	48.38	23.93	-4.16	2.48	2.77
EBITDA Margin	106.39%	41.02%	-16.40%	11.43%	9.96%
Depreciation & Amortization	5.5	6.1	4.9	4.42	5.32
EBIT	42.87	17.83	-9.05	-1.94	-2.56
EBIT Margin	94.29%	30.57%	-35.72%	-8.92%	-9.21%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).