Pyxis Tankers Inc. (PXS)

Pyxis Tankers Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	44.58	51.54	45.47	58.34	25.34	21.71
Revenue Growth (YoY)	-10.94%	13.36%	-22.07%	130.24%	16.72%	-21.77%
Cost of Revenue	22.45	23.28	18.36	30.22	22.45	15.4
Gross Profit	22.13	28.27	27.11	28.12	2.89	6.31
Selling, General & Admin	7.9	4.68	4.94	4.13	4.11	3.83
Operating Expenses	15.42	11.54	10.36	10.34	9.02	8.25
Operating Income	6.71	16.72	16.74	17.78	-6.12	-1.94
Interest Expense	-6.36	-6.5	-5.8	-4.45	-3.21	-4.96
Interest & Investment Income	1.91	2.31	1.24	-	-	-
Other Non Operating Income (Expenses)	-0.04	-0.03	-0.1	0.57	-0.08	-0
EBT Excluding Unusual Items	2.22	12.51	12.09	13.89	-9.41	-6.91
Gain (Loss) on Sale of Assets	-	-	25.13	-0.47	-2.39	0.01
Other Unusual Items	-	-	-0.38	-0.03	-0.54	-
Pretax Income	2.22	12.51	36.84	13.39	-12.34	-6.9
Earnings From Continuing Operations	2.22	12.51	36.84	13.39	-12.34	-6.9
Minority Interest in Earnings	0.57	0.36	0.2	-	-	-
Net Income	2.79	12.87	37.04	13.39	-12.34	-6.9
Preferred Dividends & Other Adjustments	2.86	3.24	0.81	0.89	0.56	0.08
Net Income to Common	-0.07	9.62	36.23	12.51	-12.89	-6.98
Net Income Growth	-91.80%	-65.26%	176.56%	-	-	-
Shares Outstanding (Basic)	10	11	11	11	9	5
Shares Outstanding (Diluted)	10	11	13	13	9	5
Shares Change (YoY)	-15.10%	-16.38%	-0.43%	40.53%	66.97%	1.83%
EPS (Basic)	-0.01	0.91	3.39	1.18	-1.43	-1.30
EPS (Diluted)	-0.05	0.91	2.94	1.06	-1.43	-1.30
EPS Growth	-	-69.08%	177.76%	-	-	-
Free Cash Flow	15.19	-26.32	-10.57	4.72	-44.09	-13.6
Free Cash Flow Per Share	1.45	-2.50	-0.84	0.37	-4.90	-2.52
Gross Margin	49.64%	54.84%	59.61%	48.20%	11.41%	29.06%
Operating Margin	15.05%	32.45%	36.83%	30.47%	-24.16%	-8.95%
Profit Margin	-0.16%	18.67%	79.68%	21.44%	-50.88%	-32.16%
Free Cash Flow Margin	34.08%	-51.06%	-23.24%	8.09%	-173.99%	-62.63%
EBITDA	14.27	23.63	22.25	23.88	-1.23	2.48
EBITDA Margin	32.01%	45.84%	48.93%	40.93%	-4.83%	11.40%
D&A For EBITDA	7.56	6.9	5.5	6.1	4.9	4.42
EBIT	6.71	16.72	16.74	17.78	-6.12	-1.94
EBIT Margin	15.05%	32.45%	36.83%	30.47%	-24.16%	-8.95%

Updated Aug 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q