Pyxis Tankers Inc. (PXS)

Pyxis Tankers Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	49.34	51.54	45.47	58.34	25.34	21.71
Revenue Growth (YoY)	8.07%	13.36%	-22.07%	130.24%	16.72%	-21.77%
Cost of Revenue	23.34	23.28	18.36	30.22	22.45	15.4
Gross Profit	26	28.27	27.11	28.12	2.89	6.31
Selling, General & Admin	4.9	4.68	4.94	4.13	4.11	3.83
Operating Expenses	12.17	11.54	10.36	10.34	9.02	8.25
Operating Income	13.83	16.72	16.74	17.78	-6.12	-1.94
Interest Expense	-6.48	-6.5	-5.8	-4.45	-3.21	-4.96
Interest & Investment Income	2.09	2.31	1.24	-	-	-
Other Non Operating Income (Expenses)	-0.03	-0.03	-0.1	0.57	-0.08	-0
EBT Excluding Unusual Items	9.41	12.51	12.09	13.89	-9.41	-6.91
Gain (Loss) on Sale of Assets	-	-	25.13	-0.47	-2.39	0.01
Other Unusual Items	-	-	-0.38	-0.03	-0.54	-
Pretax Income	9.41	12.51	36.84	13.39	-12.34	-6.9
Earnings From Continuing Operations	9.41	12.51	36.84	13.39	-12.34	-6.9
Minority Interest in Earnings	0.57	0.36	0.2	-	-	-
Net Income	9.98	12.87	37.04	13.39	-12.34	-6.9
Preferred Dividends & Other Adjustments	3.04	3.24	0.81	0.89	0.56	0.08
Net Income to Common	6.95	9.62	36.23	12.51	-12.89	-6.98
Net Income Growth	-68.58%	-65.26%	176.56%	-	-	-
Shares Outstanding (Basic)	11	11	11	11	9	5
Shares Outstanding (Diluted)	11	11	13	13	9	5
Shares Change (YoY)	-16.09%	-16.38%	-0.43%	40.53%	66.97%	1.83%
EPS (Basic)	0.66	0.91	3.39	1.18	-1.43	-1.30
EPS (Diluted)	0.63	0.91	2.94	1.06	-1.43	-1.30
EPS Growth	-75.03%	-69.08%	177.76%	-	-	-
Free Cash Flow	-2.41	-26.32	-10.57	4.72	-44.09	-13.6
Free Cash Flow Per Share	-0.23	-2.50	-0.84	0.37	-4.90	-2.52
Gross Margin	52.69%	54.84%	59.61%	48.20%	11.41%	29.06%
Operating Margin	28.04%	32.45%	36.83%	30.47%	-24.16%	-8.95%
Profit Margin	14.08%	18.67%	79.68%	21.44%	-50.88%	-32.16%
Free Cash Flow Margin	-4.89%	-51.06%	-23.24%	8.09%	-173.99%	-62.63%
EBITDA	21.14	23.63	22.25	23.88	-1.23	2.48
EBITDA Margin	42.84%	45.84%	48.93%	40.93%	-4.83%	11.40%
D&A For EBITDA	7.31	6.9	5.5	6.1	4.9	4.42
EBIT	13.83	16.72	16.74	17.78	-6.12	-1.94
EBIT Margin	28.04%	32.45%	36.83%	30.47%	-24.16%	-8.95%

Updated May 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q