Pyxis Tankers Inc. (PXS)

Pyxis Tankers Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	40.49	51.54	45.47	58.34	25.34	21.71
Revenue Growth (YoY)	-23.25%	13.36%	-22.07%	130.24%	16.72%	-21.77%
Cost of Revenue	20.87	23.28	18.36	30.22	22.45	15.4
Gross Profit	19.62	28.27	27.11	28.12	2.89	6.31
Selling, General & Admin	7.99	4.68	4.94	4.13	4.11	3.83
Operating Expenses	15.52	11.54	10.36	10.34	9.02	8.25
Operating Income	4.11	16.72	16.74	17.78	-6.12	-1.94
Interest Expense	-5.98	-6.5	-5.8	-4.45	-3.21	-4.96
Interest & Investment Income	1.82	2.31	1.24	-	-	-
Other Non Operating Income (Expenses)	-0.03	-0.03	-0.1	0.57	-0.08	-0
EBT Excluding Unusual Items	-0.09	12.51	12.09	13.89	-9.41	-6.91
Gain (Loss) on Sale of Assets	-	-	25.13	-0.47	-2.39	0.01
Other Unusual Items	-	-	-0.38	-0.03	-0.54	-
Pretax Income	-0.09	12.51	36.84	13.39	-12.34	-6.9
Earnings From Continuing Operations	-0.09	12.51	36.84	13.39	-12.34	-6.9
Minority Interest in Earnings	0.36	0.36	0.2	-	-	-
Net Income	0.27	12.87	37.04	13.39	-12.34	-6.9
Preferred Dividends & Other Adjustments	2.71	3.24	0.81	0.89	0.56	0.08
Net Income to Common	-2.44	9.62	36.23	12.51	-12.89	-6.98
Net Income Growth	-99.21%	-65.26%	176.56%	-	-	-
Shares Outstanding (Basic)	10	11	11	11	9	5
Shares Outstanding (Diluted)	10	11	13	13	9	5
Shares Change (YoY)	-13.41%	-16.38%	-0.43%	40.53%	66.97%	1.83%
EPS (Basic)	-0.23	0.91	3.39	1.18	-1.43	-1.30
EPS (Diluted)	-0.29	0.91	2.94	1.06	-1.43	-1.30
EPS Growth	-	-69.08%	177.76%	-	-	-
Free Cash Flow	16.65	-26.32	-10.57	4.72	-44.09	-13.6
Free Cash Flow Per Share	1.59	-2.50	-0.84	0.37	-4.90	-2.52
Gross Margin	48.46%	54.84%	59.61%	48.20%	11.41%	29.06%
Operating Margin	10.14%	32.45%	36.83%	30.47%	-24.16%	-8.95%
Profit Margin	-6.03%	18.67%	79.68%	21.44%	-50.88%	-32.16%
Free Cash Flow Margin	41.12%	-51.06%	-23.24%	8.09%	-173.99%	-62.63%
EBITDA	11.68	23.63	22.25	23.88	-1.23	2.48
EBITDA Margin	28.83%	45.84%	48.93%	40.93%	-4.83%	11.40%
D&A For EBITDA	7.57	6.9	5.5	6.1	4.9	4.42
EBIT	4.11	16.72	16.74	17.78	-6.12	-1.94
EBIT Margin	10.14%	32.45%	36.83%	30.47%	-24.16%	-8.95%

Updated Nov 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q