Pyxis Tankers Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	38.99	51.54	45.47	58.34	25.34
Revenue Growth (YoY)	-24.34%	13.36%	-22.07%	130.24%	16.72%
Cost of Revenue	16.94	22.89	17.98	29.84	22.04
Gross Profit	22.05	28.65	27.49	28.51	3.3
Selling, General & Admin	7.98	4.68	4.94	4.13	4.11
Depreciation & Amortization Expenses	8.17	7.29	5.89	6.48	5.3
Other Operating Expenses	-0.02	-0.04	25.05	-0.35	2.4
Total Operating Expenses	16.13	11.92	35.87	10.26	11.81
Operating Income	5.92	16.72	41.87	17.31	-8.51
Interest Income	1.79	2.31	1.24	-	-
Interest Expense	-5.78	-6.53	-5.84	-4.44	-3.29
Other Non-Operating Income (Expense)	-	-	-0.44	0.52	-0.54
Total Non-Operating Income (Expense)	-3.98	-4.22	-5.03	-3.92	-3.83
Pretax Income	1.94	12.51	36.84	13.39	-12.34
Net Income	1.99	9.62	36.23	12.51	-12.89
Minority Interest in Earnings	0.06	0.36	0.2	-	-
Net Income Attributable to Preferred Dividends	-	3.24	0.81	0.89	0.56
Net Income to Common	1.99	9.62	36.23	12.51	-12.89
Net Income Growth	-79.28%	-73.43%	189.65%	-	-
Shares Outstanding (Basic)	10	11	11	11	9
Shares Outstanding (Diluted)	10	11	13	13	9
Shares Change (YoY)	-0.97%	-16.38%	-0.43%	40.53%	66.97%
EPS (Basic)	0.19	0.91	3.38	1.18	-1.43
EPS (Diluted)	0.19	0.91	2.94	1.06	-1.43
EPS Growth	-79.12%	-69.05%	177.36%	-	-
Shares Outstanding	10.42	10.55	10.54	-	-
Free Cash Flow	12.91	-26.32	-10.57	4.72	-44.09
Free Cash Flow Per Share	1.24	-2.50	-0.84	0.37	-4.90
Gross Margin	56.55%	55.58%	60.47%	48.86%	13.01%
Operating Margin	15.18%	32.45%	92.08%	29.67%	-33.59%
Profit Margin	4.96%	24.27%	81.02%	22.95%	-48.69%
FCF Margin	33.11%	-51.06%	-23.24%	8.09%	-173.99%
EBITDA	13.49	23.63	47.37	23.41	-3.61
EBITDA Margin	34.60%	45.84%	104.19%	40.13%	-14.26%
EBIT	5.92	16.72	41.87	17.31	-8.51
EBIT Margin	15.18%	32.45%	92.08%	29.67%	-33.59%

Updated Mar 5, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q