Pyxis Tankers Inc. (PXS)
NASDAQ: PXS · Real-Time Price · USD
3.300
-0.060 (-1.79%)
At close: Apr 1, 2025, 4:00 PM
3.400
+0.100 (3.03%)
After-hours: Apr 1, 2025, 7:13 PM EDT

Pyxis Tankers Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
12.8737.0413.39-12.34-6.9
Upgrade
Depreciation & Amortization
6.95.56.14.94.42
Upgrade
Other Amortization
0.620.640.690.650.58
Upgrade
Loss (Gain) From Sale of Assets
--25.13-2.39-0.01
Upgrade
Stock-Based Compensation
0.060.17---
Upgrade
Provision & Write-off of Bad Debts
-0.04-0.080.120.01-
Upgrade
Other Operating Activities
-0.360.24-0.520.60.17
Upgrade
Change in Accounts Receivable
-0.045.58-8.87-1.060.57
Upgrade
Change in Inventory
-0.930.95-0.34-0.89-0.18
Upgrade
Change in Accounts Payable
0.41-1.09-0.23-0.62-0.94
Upgrade
Change in Unearned Revenue
-1.06-0.962.13-0.73-0.69
Upgrade
Change in Other Net Operating Assets
0.41-1.42-4.196.19-10.06
Upgrade
Operating Cash Flow
18.8521.448.27-0.9-13.03
Upgrade
Operating Cash Flow Growth
-12.11%159.15%---
Upgrade
Capital Expenditures
-45.16-32.01-3.56-43.19-0.57
Upgrade
Sale of Property, Plant & Equipment
-64.218.51-13.2
Upgrade
Investment in Securities
3-20---
Upgrade
Investing Cash Flow
-42.1612.214.95-43.1912.63
Upgrade
Long-Term Debt Issued
3134.5-59.515.25
Upgrade
Long-Term Debt Repaid
-7.31-44.76-12.03-36.98-19.91
Upgrade
Net Debt Issued (Repaid)
23.69-10.26-12.0322.52-4.66
Upgrade
Issuance of Common Stock
---25.2-
Upgrade
Repurchase of Common Stock
-1.49-1.24-0--
Upgrade
Preferred Dividends Paid
-0.59-0.8-0.87-0.54-0.07
Upgrade
Dividends Paid
-0.59-0.8-0.87-0.54-0.07
Upgrade
Other Financing Activities
-1.974.8-0.01-3.43-0.58
Upgrade
Financing Cash Flow
9.57-7.5-12.9149.93-0.74
Upgrade
Net Cash Flow
-13.7526.150.325.84-1.14
Upgrade
Free Cash Flow
-26.32-10.574.72-44.09-13.6
Upgrade
Free Cash Flow Margin
-51.06%-23.24%8.09%-173.99%-62.63%
Upgrade
Free Cash Flow Per Share
-2.50-0.840.37-4.90-2.52
Upgrade
Cash Interest Paid
5.915.633.912.934.43
Upgrade
Levered Free Cash Flow
-32.55-13.866.51-46.523.62
Upgrade
Unlevered Free Cash Flow
-28.71-10.488.99-44.766.39
Upgrade
Change in Net Working Capital
1.35-55.053.05-3.5
Upgrade
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q