Paycor HCM, Inc. (PYCR)
Apr 14, 2025 - PYCR was delisted (reason: acquired by PAYX)
22.49
0.00 (0.00%)
Inactive · Last trade price on Apr 11, 2025

Paycor HCM Financials Overview

Millions USD. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingDec '24 Jun '24 Jun '23 Jun '22 Jun '21 Jun '20
Revenue
699.73654.95552.69429.39352.78327.91
Revenue Growth
15.72%18.50%28.72%21.72%7.58%12.50%
Gross Profit
461.6431.71365.55261.2198.29188.23
Operating Income
-18.95-55.47-100.37-130.57-89.33-94.71
Net Income
-21.43-58.94-93.22-119.64-96.92-90.19
Earnings Per Share
-0.12-0.33-0.53-0.69-0.66-0.59
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingDec '24 Jun '24 Jun '23 Jun '22 Jun '21 Jun '20
Recurring Fees
-587.02506.13414.68337.01309.95
Implementation Services and Other
-15.3612.7412.3613.947.67
Interest Income On Funds Held For Clients
55.952.5633.822.361.8210.29
Total Recurring and Other
643.83602.39518.87427.03350.96317.62

Cash & Debt

Fiscal YearCurrentFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingDec '24 Jun '24 Jun '23 Jun '22 Jun '21 Jun '20
Cash & Investments
114.57117.9695.23133.042.630.83
Total Debt
12.7720.4321.31-49.124.44
Net Cash (Debt)
101.897.5373.93133.04-46.47-23.61
Net Cash Growth
116.07%31.93%-44.43%---
Net Cash Per Share
0.570.550.420.77-0.32-0.16

Cash Flow & CapEx

Fiscal YearTTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingDec '24 Jun '24 Jun '23 Jun '22 Jun '21 Jun '20
Operating Cash Flow
118.719048.1224.3510.770.09
Capital Expenditures
-3.15-3.46-5.04-1.99-3.34-7.83
Free Cash Flow
115.5686.5443.0722.377.44-7.75
Free Cash Flow Growth
85.90%100.90%92.60%200.69%--

Margins

Fiscal YearTTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingDec '24 Jun '24 Jun '23 Jun '22 Jun '21 Jun '20
Gross Margin
65.97%65.92%66.14%60.83%56.21%57.40%
Operating Margin
-2.71%-8.47%-18.16%-30.41%-25.32%-28.88%
Pretax Margin
-2.84%-9.12%-18.94%-32.28%-26.45%-26.68%
Profit Margin
-3.06%-9.00%-16.87%-27.86%-27.47%-27.51%
FCF Margin
16.52%13.21%7.79%5.21%2.11%-2.36%

Valuation

Fiscal YearCurrentFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingJul '26 Jun '24 Jun '23 Jun '22 Jun '21 Jun '20
P/FCF Ratio
-26.1597.01203.34--
PS Ratio
-3.467.5610.59--