PayPal Holdings, Inc. (PYPL)
NASDAQ: PYPL · Real-Time Price · USD
60.21
+0.97 (1.64%)
Nov 9, 2026, 12:18 PM EST - Market open
PayPal Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 34,295 | 33,172 | 31,797 | 29,771 | 27,518 | 25,371 | |
Revenue Growth | 4.36% | 4.32% | 6.80% | 8.19% | 8.46% | 18.26% |
Cost of Revenue | 20,389 | 19,411 | 18,907 | 17,986 | 15,865 | 13,450 |
Gross Profit | 13,906 | 13,761 | 12,890 | 11,785 | 11,653 | 11,921 |
Selling, General & Admin | 4,279 | 4,262 | 4,148 | 3,868 | 4,356 | 4,559 |
Research & Development | 3,277 | 3,103 | 2,979 | 2,973 | 3,253 | 3,038 |
Other Operating Expenses | 281 | 193 | 131 | 92 | 5 | 9 |
Operating Expenses | 7,837 | 7,558 | 7,258 | 6,933 | 7,614 | 7,606 |
Operating Income | 6,069 | 6,203 | 5,632 | 4,852 | 4,039 | 4,315 |
Interest Expense | -486 | -441 | -382 | -347 | -304 | -232 |
Interest & Investment Income | 454 | 517 | 662 | 480 | 174 | 57 |
Currency Exchange Gain (Loss) | -52 | -216 | 178 | -163 | 202 | 144 |
Other Non Operating Income (Expenses) | 74 | 119 | -140 | 168 | -65 | -214 |
EBT Excluding Unusual Items | 6,059 | 6,182 | 5,950 | 4,990 | 4,046 | 4,070 |
Merger & Restructuring Charges | -241 | -138 | -307 | -180 | -202 | -27 |
Gain (Loss) on Sale of Investments | -114 | 248 | -314 | 245 | -478 | 82 |
Gain (Loss) on Sale of Assets | - | - | - | 356 | - | - |
Asset Writedown | - | - | - | - | - | -26 |
Pretax Income | 5,704 | 6,292 | 5,329 | 5,411 | 3,366 | 4,099 |
Income Tax Expense | 977 | 1,059 | 1,182 | 1,165 | 947 | -70 |
Net Income | 4,727 | 5,233 | 4,147 | 4,246 | 2,419 | 4,169 |
Net Income to Common | 4,727 | 5,233 | 4,147 | 4,246 | 2,419 | 4,169 |
Net Income Growth | -3.86% | 26.19% | -2.33% | 75.53% | -41.98% | -0.78% |
Shares Outstanding (Basic) | 893 | 959 | 1,029 | 1,103 | 1,154 | 1,174 |
Shares Outstanding (Diluted) | 900 | 968 | 1,039 | 1,107 | 1,158 | 1,186 |
Shares Change | -8.79% | -6.83% | -6.14% | -4.40% | -2.36% | -0.08% |
EPS (Basic) | 5.29 | 5.46 | 4.03 | 3.85 | 2.10 | 3.55 |
EPS (Diluted) | 5.26 | 5.41 | 3.99 | 3.84 | 2.09 | 3.52 |
EPS Growth | 5.66% | 35.59% | 3.91% | 83.73% | -40.63% | -0.56% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 6,299 | 5,564 | 6,767 | 4,220 | 5,107 | 4,889 |
Free Cash Flow Per Share | 7.00 | 5.75 | 6.51 | 3.81 | 4.41 | 4.12 |
Dividend Per Share | 0.560 | 0.280 | - | - | - | - |
Dividend Growth | 300.00% | - | - | - | - | - |
Gross Margin | 40.55% | 41.48% | 40.54% | 39.59% | 42.35% | 46.99% |
Operating Margin | 17.70% | 18.70% | 17.71% | 16.30% | 14.68% | 17.01% |
Profit Margin | 13.78% | 15.78% | 13.04% | 14.26% | 8.79% | 16.43% |
Free Cash Flow Margin | 18.37% | 16.77% | 21.28% | 14.17% | 18.56% | 19.27% |
EBITDA | 6,521 | 6,649 | 6,166 | 5,442 | 4,930 | 5,214 |
EBITDA Margin | 19.01% | 20.04% | 19.39% | 18.28% | 17.92% | 20.55% |
D&A For EBITDA | 452 | 446 | 534 | 590 | 891 | 899 |
EBIT | 6,069 | 6,203 | 5,632 | 4,852 | 4,039 | 4,315 |
EBIT Margin | 17.70% | 18.70% | 17.71% | 16.30% | 14.68% | 17.01% |
Effective Tax Rate | 17.13% | 16.83% | 22.18% | 21.53% | 28.13% | - |
Advertising Expenses | - | 867 | 574 | 364 | 518 | 740 |